| Revenue | NOK 209,6M | -22% |
| EBITDA | NOK -5,2M | +14% |
| Net profit | NOK -8,9M | +48% |
| Total assets | NOK 180M | +2% |
| Equity | NOK 16,9M | -34% |
| Employees | 101 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 490 | 68 523 | 69 598 | 104 918 | 59 010 | 92 600 | 68 161 | 94 419 | 185 907 | 277 637 | 248 642 | 304 951 | 277 704 | 309 569 | 387 447 | 268 765 | 209 647 |
| Staff expenses | −12 178 | −13 533 | −14 594 | −23 476 | −15 774 | −22 137 | −20 405 | −25 526 | −37 573 | −48 934 | −58 064 | −67 779 | −65 943 | −71 332 | −84 090 | −75 883 | −79 742 |
| EBITDA | 4 814 | 14 514 | 7 229 | 5 747 | 4 232 | 10 489 | 3 575 | 6 419 | 17 781 | 31 953 | 23 867 | 10 473 | 12 907 | 12 995 | 10 868 | −6 050 | −5 220 |
| Depreciation & amort. | −1 120 | −1 174 | −1 408 | −1 886 | −1 335 | −1 156 | −1 052 | −1 189 | −2 475 | −4 307 | −6 177 | −8 048 | −9 992 | −10 083 | −9 672 | −8 012 | −6 432 |
| EBIT | 3 694 | 13 340 | 5 820 | 3 861 | 2 897 | 9 332 | 2 522 | 5 230 | 15 307 | 27 646 | 17 690 | 2 425 | 2 915 | 2 912 | 1 196 | −14 062 | −11 652 |
| Net financials | −274 | 156 | 379 | 17 | −129 | 721 | 93 | −131 | −34 | −385 | −508 | 888 | −633 | −1 861 | −3 748 | −7 911 | 286 |
| Profit before tax | 3 420 | 13 496 | 6 200 | 3 878 | 2 768 | 10 053 | 2 615 | 5 099 | 15 272 | 27 262 | 17 182 | 3 313 | 2 282 | 1 050 | −2 552 | −21 973 | −11 366 |
| Tax | 952 | 3 799 | 1 733 | 1 191 | 708 | 2 730 | 831 | 1 301 | 3 843 | 6 155 | 3 809 | 771 | 517 | 270 | −470 | −4 815 | −2 496 |
| Net profit | 2 468 | 9 697 | 4 467 | 2 687 | 2 059 | 7 323 | 1 784 | 3 798 | 11 430 | 21 107 | 13 373 | 2 542 | 1 765 | 780 | −2 081 | −17 158 | −8 871 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 271 | 33 402 | 64 389 | 36 609 | 31 315 | 42 275 | 38 846 | 55 360 | 102 551 | 130 929 | 133 900 | 137 279 | 176 794 | 198 609 | 235 677 | 176 470 | 179 996 |
| Equity | 5 177 | 6 836 | 7 884 | 8 554 | 10 573 | 13 936 | 13 936 | 16 958 | 26 931 | 33 035 | 34 408 | 37 409 | 39 174 | 40 545 | 42 915 | 25 758 | 16 887 |
| Long-term debt | −700 | −700 | −700 | −700 | 3 587 | 3 826 | 891 | 4 119 | 27 654 | 37 056 | 31 616 | 46 109 | 50 009 | 42 354 | 40 497 | 26 497 | 18 620 |
| Short-term debt | 10 398 | 20 708 | 50 974 | 23 948 | 16 455 | 23 812 | 23 318 | 33 584 | 46 566 | 58 038 | 65 076 | 50 962 | 84 810 | 112 910 | 149 465 | 120 415 | 140 689 |
| Total debt | 15 394 | 25 866 | 55 806 | 27 354 | 20 042 | 27 638 | 24 210 | 37 702 | 74 220 | 95 094 | 96 692 | 97 070 | 134 820 | 155 265 | 189 962 | 146 912 | 159 309 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Øksnes Entreprenør Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Barry Martin Olsen | Chief Executive Officer | 0 companies |
| Bård Hansen | Board of Directors | 0 companies |
| Jill-Hege Olsen | Board of Directors | 0 companies |
| Max Hugo Olsen | Board of Directors | 0 companies |
| Alexander Hellesvik | Board of Directors | 0 companies |
| Viggo Willassen | Board of Directors | 0 companies |
| Denisa Andrea Sobarzo | Board of Directors | 0 companies |
| Lena Beate Steffensen Olsen | Board of Directors | 0 companies |
| Rune Olsen | Board of Directors | 0 companies |
| Øysten Knudsen | Chairman | 0 companies |
| Tommy Steffensen | Board of Directors | 0 companies |
| Tim Roger Hansen | Board of Directors | 0 companies |