| Revenue | NOK 35,7M | +2% |
| EBITDA | NOK 4,1M | -5% |
| Net profit | NOK 3,5M | +4% |
| Total assets | NOK 23,7M | +10% |
| Equity | NOK 13,5M | +35% |
| Employees | 14 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 498 | 18 704 | 14 489 | 19 773 | 17 209 | 22 453 | 15 838 | 22 891 | 14 749 | 18 235 | 28 395 | 42 095 | 27 217 | 28 764 | 19 304 | 15 384 | 34 797 | 35 654 |
| Staff expenses | −3 537 | −3 415 | −3 949 | −3 844 | −4 099 | −5 128 | −4 546 | −5 097 | −3 771 | −3 968 | −5 663 | −5 340 | −5 257 | −6 075 | −5 336 | −5 001 | −4 668 | −6 138 |
| EBITDA | 1 505 | 2 071 | 721 | 627 | 1 983 | 1 312 | 156 | 296 | −1 024 | −1 899 | 6 842 | 2 411 | 2 312 | −1 952 | 235 | −1 489 | 4 330 | 4 134 |
| Depreciation & amort. | −132 | −156 | −192 | −279 | −347 | −399 | −418 | −374 | −312 | −229 | −167 | −263 | −294 | −324 | −318 | −286 | −209 | −154 |
| EBIT | 1 374 | 1 915 | 529 | 348 | 1 636 | 914 | −262 | −78 | −1 336 | −2 129 | 6 674 | 2 148 | 2 018 | −2 276 | −83 | −1 775 | 4 121 | 3 980 |
| Net financials | 55 | 30 | 72 | 28 | 33 | 7 | 26 | 47 | −40 | −37 | −0 | −1 | −92 | −87 | −39 | 86 | 189 | 494 |
| Profit before tax | 1 428 | 1 945 | 602 | 377 | 1 669 | 921 | −236 | −30 | −1 377 | −2 165 | 6 674 | 2 147 | 1 926 | −2 364 | −122 | −1 689 | 4 310 | 4 474 |
| Tax | 403 | 545 | 168 | 108 | 471 | 212 | −65 | −79 | −360 | −374 | 1 338 | 472 | 424 | −517 | −27 | −372 | 948 | 985 |
| Net profit | 1 025 | 1 400 | 434 | 269 | 1 197 | 709 | −170 | 49 | −1 017 | −1 792 | 5 336 | 1 674 | 1 502 | −1 847 | −95 | −1 318 | 3 362 | 3 489 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 123 | 10 412 | 11 230 | 12 003 | 11 455 | 10 633 | 8 580 | 10 586 | 9 393 | 5 208 | 14 105 | 19 882 | 17 624 | 14 479 | 11 583 | 9 252 | 21 487 | 23 655 |
| Equity | 4 548 | 5 448 | 5 882 | 5 151 | 5 348 | 5 457 | 5 287 | 5 335 | 4 318 | 2 527 | 7 863 | 9 537 | 10 039 | 8 193 | 7 948 | 6 630 | 9 992 | 13 481 |
| Long-term debt | 1 122 | 2 176 | 2 272 | 2 606 | 1 792 | 1 752 | 1 245 | 987 | 374 | 0 | 1 445 | 932 | 2 234 | 701 | 675 | 235 | 1 183 | 0 |
| Short-term debt | 4 453 | 2 788 | 3 076 | 4 247 | 4 316 | 3 424 | 2 048 | 4 263 | 4 700 | 2 682 | 4 797 | 9 413 | 5 351 | 5 585 | 2 961 | 2 387 | 10 312 | 9 387 |
| Total debt | 5 575 | 4 964 | 5 349 | 6 853 | 6 108 | 5 176 | 3 293 | 5 251 | 5 074 | 2 682 | 6 242 | 10 344 | 7 585 | 6 287 | 3 636 | 2 622 | 11 495 | 10 174 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 4.9% | 4.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Sæterstad | Board of Directors | 0 companies |
| Tommy Solem | Board of Directors | 0 companies |
| Magne Opland | Chairman | 0 companies |