| Revenue | NOK 5,9M | +12% |
| EBITDA | NOK 4,9M | +15% |
| Net profit | NOK 2,7M | +14% |
| Total assets | NOK 15,4M | -3% |
| Equity | NOK 1,5M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 654 | 1 750 | 1 795 | 2 677 | 3 384 | 3 115 | 3 143 | 3 378 | 7 531 | 2 520 | 2 897 | 3 029 | 3 719 | 3 972 | 4 806 | 4 997 | 5 275 | 5 926 |
| Staff expenses | −0 | −0 | −0 | −45 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 602 | 1 640 | 1 639 | 2 387 | 3 274 | 2 804 | 2 832 | 1 908 | 7 478 | 2 286 | 2 651 | 1 695 | 2 597 | 2 523 | 3 583 | 3 334 | 4 284 | 4 948 |
| Depreciation & amort. | −780 | −300 | −300 | −357 | −144 | −202 | −202 | −0 | −216 | −161 | −289 | −0 | −0 | −0 | −0 | −0 | −725 | −867 |
| EBIT | 822 | 1 341 | 1 339 | 2 030 | 3 130 | 2 602 | 2 630 | 1 908 | 7 262 | 2 126 | 2 361 | 1 695 | 2 597 | 2 523 | 3 583 | 3 334 | 3 560 | 4 081 |
| Net financials | −451 | −436 | −400 | −347 | −337 | −263 | −217 | −184 | −165 | −122 | −255 | −226 | −240 | −152 | −237 | −440 | −508 | −587 |
| Profit before tax | 371 | 905 | 939 | 1 683 | 2 793 | 2 339 | 2 413 | 1 724 | 7 097 | 2 004 | 2 106 | 1 469 | 2 357 | 2 371 | 3 346 | 2 894 | 3 052 | 3 495 |
| Tax | 105 | 253 | 263 | 471 | 783 | 669 | 651 | 486 | 1 783 | 490 | 490 | 323 | 518 | 522 | 736 | 637 | 670 | 769 |
| Net profit | 266 | 651 | 676 | 1 211 | 2 011 | 1 670 | 1 761 | 1 238 | 5 314 | 1 514 | 1 616 | 1 145 | 1 839 | 1 850 | 2 610 | 2 257 | 2 382 | 2 726 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 905 | 10 177 | 10 158 | 10 392 | 11 184 | 9 947 | 9 006 | 7 840 | 12 496 | 7 170 | 13 180 | 12 451 | 12 876 | 12 263 | 12 560 | 12 898 | 15 799 | 15 384 |
| Equity | 1 766 | 2 102 | 2 041 | 2 013 | 1 926 | 1 501 | 1 502 | 1 500 | 1 978 | 1 592 | 1 508 | 1 903 | 1 942 | 1 592 | 1 702 | 1 500 | 1 500 | 1 500 |
| Long-term debt | 7 898 | 7 479 | 7 026 | 0 | 6 029 | 5 474 | 4 891 | 4 275 | 3 632 | 3 107 | 7 600 | 7 467 | 8 088 | 7 684 | 7 279 | 8 038 | 10 607 | 0 |
| Short-term debt | 242 | 596 | 1 090 | 1 843 | 3 228 | 2 972 | 2 613 | 2 065 | 6 886 | 2 471 | 4 072 | 3 080 | 2 845 | 2 988 | 3 579 | 3 360 | 3 692 | 3 846 |
| Total debt | 8 139 | 8 075 | 8 117 | 8 379 | 9 257 | 8 446 | 7 504 | 6 340 | 10 518 | 5 578 | 11 672 | 10 547 | 10 933 | 10 671 | 10 858 | 11 398 | 14 299 | 13 884 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tinova Estates As | Company | 85.0% | 85.0% | 2023 |
Mette Moe Fjellheim As | Company | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Kjetilson Moe | Chief Executive Officer | 0 companies |
| Mette Moe Fjellheim | Board of Directors | 0 companies |