| Revenue | NOK 44M | +2748% |
| EBITDA | NOK 40,1M | +399% |
| Net profit | NOK 34,1M | +512% |
| Total assets | NOK 780,1M | +24% |
| Equity | NOK 759,2M | +28% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 129 425 | 877 | 1 487 | 90 477 | 9 033 | 47 755 | 56 899 | 89 | 55 658 | 4 932 | 21 347 | 14 045 | 1 546 | 44 027 |
| Staff expenses | −0 | −0 | −224 | −347 | −347 | −347 | −387 | −329 | −543 | −1 234 | −865 | −914 | −1 110 | −1 314 | −871 |
| EBITDA | −95 | 129 360 | 588 | 1 045 | 90 040 | 8 419 | 47 277 | 56 358 | −32 822 | 52 363 | 2 270 | 18 746 | 10 957 | −13 406 | 40 089 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −15 | −36 | −78 |
| EBIT | −95 | 129 360 | 588 | 1 045 | 90 040 | 8 419 | 47 277 | 56 358 | −32 822 | 52 363 | 2 270 | 18 744 | 10 942 | −13 441 | 40 011 |
| Net financials | 640 | 2 600 | 3 656 | 2 133 | 3 486 | 4 742 | 4 205 | 2 105 | 869 | 943 | 1 484 | 371 | 61 423 | 8 213 | 3 667 |
| Profit before tax | 544 | 131 960 | 4 244 | 3 178 | 93 526 | 13 162 | 51 483 | 58 463 | −31 953 | 53 306 | 3 755 | 19 115 | 72 365 | −5 228 | 43 678 |
| Tax | 121 | 913 | 1 091 | 886 | 2 809 | 2 069 | 1 701 | 802 | 560 | −1 236 | 900 | 4 773 | 922 | 3 051 | 9 575 |
| Net profit | 423 | 131 048 | 3 153 | 2 292 | 90 716 | 11 092 | 49 781 | 57 661 | −32 513 | 54 542 | 2 855 | 14 342 | 71 443 | −8 279 | 34 104 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 295 842 | 409 978 | 400 561 | 321 036 | 407 658 | 427 653 | 460 907 | 499 073 | 445 183 | 612 254 | 604 027 | 619 481 | 645 585 | 627 011 | 780 064 |
| Equity | 295 600 | 386 648 | 389 801 | 305 396 | 396 113 | 407 205 | 441 986 | 474 647 | 422 134 | 603 727 | 587 581 | 581 923 | 638 367 | 595 088 | 759 223 |
| Long-term debt | 0 | 0 | 9 492 | 14 743 | 8 112 | 18 990 | 16 879 | 5 616 | 20 158 | 6 268 | 4 116 | 40 | 6 729 | 10 576 | 14 967 |
| Short-term debt | 187 | 832 | 1 269 | 897 | 3 434 | 1 459 | 2 041 | 18 809 | 2 891 | 2 259 | 12 330 | 37 517 | 490 | 21 348 | 5 873 |
| Total debt | 241 | 23 330 | 10 761 | 15 639 | 11 546 | 20 449 | 18 920 | 24 425 | 23 049 | 8 527 | 16 446 | 37 557 | 7 218 | 31 924 | 20 840 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Tidemand Malling | Chairman | 0 companies |
| Celina Midelfart | Board of Directors | 0 companies |
| Hermine Elisabeth Midelfart Malling | Board of Directors | 0 companies |