| Revenue | NOK 2,9M | +11% |
| EBITDA | NOK 739K | +28% |
| Net profit | NOK -600K | +14% |
| Total assets | NOK 27,9M | +0% |
| Equity | NOK 90K | -87% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 024 | 1 925 | 2 049 | 2 503 | 2 932 | 3 023 | 3 614 | 3 357 | 3 350 | 3 293 | 3 092 | 2 086 | 2 343 | 2 444 | 2 568 | 2 624 | 2 903 |
| Staff expenses | −285 | −298 | −354 | −393 | −436 | −430 | −670 | −747 | −766 | −693 | −636 | −549 | −871 | −871 | −949 | −943 | −946 |
| EBITDA | 291 | 999 | 727 | 766 | 442 | 728 | 1 816 | 1 635 | 1 507 | 945 | 619 | −150 | −334 | 374 | 600 | 579 | 739 |
| Depreciation & amort. | −347 | −279 | −329 | −373 | −378 | −130 | −158 | −188 | −188 | −164 | −68 | −34 | −36 | −198 | −243 | −236 | −213 |
| EBIT | −56 | 720 | 397 | 393 | 64 | 598 | 1 658 | 1 447 | 1 319 | 780 | 551 | −184 | −371 | 176 | 357 | 343 | 526 |
| Net financials | −1 136 | −543 | −521 | −601 | −633 | −835 | −837 | −648 | −627 | −435 | −388 | −556 | −504 | −475 | −735 | −1 217 | −1 294 |
| Profit before tax | −1 191 | 177 | −124 | −208 | −569 | −238 | 821 | 800 | 692 | 346 | 163 | −739 | −875 | −300 | −378 | −874 | −768 |
| Tax | −323 | 12 | 1 | −0 | −0 | −347 | 221 | 200 | 179 | 80 | 50 | −5 | −193 | −23 | −83 | −180 | −169 |
| Net profit | −869 | 165 | −125 | −208 | −569 | 1 003 | 600 | 599 | 513 | 266 | 113 | −734 | −683 | −276 | −295 | −694 | −600 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 475 | 15 076 | 19 639 | 19 186 | 19 219 | 25 216 | 25 217 | 25 089 | 24 613 | 25 300 | 25 288 | 26 431 | 24 759 | 28 581 | 28 227 | 28 012 | 27 935 |
| Equity | 1 294 | 994 | 866 | 658 | 89 | 1 251 | 1 768 | 2 356 | 2 850 | 3 104 | 1 910 | 2 038 | 1 987 | 1 679 | 1 384 | 690 | 90 |
| Long-term debt | 12 240 | 10 893 | 15 250 | 14 447 | 14 858 | 19 258 | 22 861 | 21 672 | 20 498 | 20 514 | 19 675 | 19 777 | 19 322 | 22 149 | 20 825 | 19 916 | 19 697 |
| Short-term debt | 2 941 | 3 189 | 3 523 | 4 081 | 4 272 | 4 707 | 588 | 1 061 | 1 265 | 1 683 | 3 703 | 4 616 | 3 450 | 4 753 | 6 018 | 7 407 | 8 147 |
| Total debt | 15 181 | 14 082 | 18 773 | 18 528 | 19 130 | 23 965 | 23 449 | 22 733 | 21 763 | 22 196 | 23 379 | 24 394 | 22 772 | 26 902 | 26 843 | 27 323 | 27 845 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nora Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Noreen Kosar Shafique | Deputy Member | 0 companies |
| Mohammad Shafique | Chairman | 0 companies |