| Revenue | NOK 865K | +17% |
| EBITDA | NOK 564K | +14% |
| Net profit | NOK 348K | +16% |
| Total assets | NOK 5,6M | -8% |
| Equity | NOK 3M | +0% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 515 | 520 | 472 | 582 | 552 | 611 | 645 | 666 | 638 | 674 | 683 | 699 | 742 | 865 |
| Staff expenses | −0 | −0 | −0 | −0 | −228 | −228 | −228 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 235 | 136 | 112 | 284 | 105 | 213 | 159 | 475 | 489 | 482 | 489 | 485 | 497 | 564 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 235 | 136 | 112 | 284 | 105 | 213 | 159 | 475 | 489 | 482 | 489 | 485 | 497 | 564 |
| Net financials | −77 | −89 | −85 | −71 | −51 | −45 | −39 | −34 | −35 | −57 | −62 | −78 | −111 | −118 |
| Profit before tax | 158 | 47 | 27 | 213 | 55 | 169 | 119 | 442 | 453 | 425 | 426 | 407 | 386 | 447 |
| Tax | 44 | 13 | −5 | 51 | 13 | 38 | 25 | 102 | 91 | 96 | 91 | 85 | 85 | 98 |
| Net profit | 114 | 34 | 32 | 162 | 42 | 131 | 95 | 339 | 362 | 329 | 335 | 322 | 301 | 348 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 114 | 4 125 | 3 635 | 3 855 | 3 947 | 4 031 | 3 878 | 4 109 | 3 924 | 5 456 | 5 513 | 5 821 | 6 076 | 5 571 |
| Equity | 2 158 | 1 961 | 1 993 | 2 155 | 2 197 | 2 215 | 2 310 | 2 650 | 3 012 | 3 028 | 3 022 | 3 032 | 3 021 | 3 012 |
| Long-term debt | 0 | 1 376 | 1 272 | 1 178 | 1 084 | 998 | 916 | 836 | 760 | 1 961 | 1 856 | 1 752 | 1 649 | 1 546 |
| Short-term debt | 472 | 787 | 371 | 521 | 666 | 817 | 652 | 623 | 152 | 467 | 635 | 1 037 | 1 406 | 1 013 |
| Total debt | 1 957 | 2 163 | 1 642 | 1 700 | 1 750 | 1 815 | 1 568 | 1 459 | 912 | 2 428 | 2 491 | 2 789 | 3 054 | 2 559 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kelda Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Bretzeg | Chairman | 0 companies |