| Revenue | NOK 830K | +28% |
| EBITDA | NOK 135K | -58% |
| Net profit | NOK 141K | -55% |
| Total assets | NOK 667K | +29% |
| Equity | NOK 501K | +39% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 915 | 1 340 | 805 | 945 | 819 | 539 | 485 | 500 | 347 | 654 | 932 | 909 | 386 | 232 | 344 | 647 | 830 |
| Staff expenses | −262 | −554 | −377 | −429 | −438 | −451 | −485 | −144 | −120 | −245 | −598 | −523 | −103 | −82 | −321 | −228 | −567 |
| EBITDA | 171 | 38 | −190 | 128 | 3 | −233 | −252 | 160 | 74 | 205 | 177 | 144 | 70 | −7 | −114 | 321 | 135 |
| Depreciation & amort. | −4 | −4 | −4 | −34 | −97 | −100 | −101 | −101 | −97 | −33 | −29 | −31 | −31 | −3 | −6 | −8 | −5 |
| EBIT | 166 | 34 | −195 | 94 | −94 | −333 | −354 | 59 | −23 | 172 | 148 | 112 | 38 | −10 | −120 | 313 | 130 |
| Net financials | 156 | 0 | −220 | −11 | −21 | −17 | −15 | 65 | 110 | 2 475 | 181 | −58 | −44 | −45 | −2 283 | 2 | 11 |
| Profit before tax | 322 | 34 | −415 | 84 | −115 | −350 | −369 | 124 | 87 | 2 647 | 329 | 55 | −6 | −55 | −2 403 | 315 | 141 |
| Tax | 48 | 19 | −49 | 33 | −26 | −0 | −0 | −0 | −0 | −105 | 36 | 17 | −1 | −12 | 159 | −0 | −0 |
| Net profit | 274 | 15 | −366 | 51 | −89 | −350 | −369 | 124 | 87 | 2 752 | 293 | 38 | −5 | −43 | −2 562 | 315 | 141 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 892 | 863 | 471 | 915 | 668 | 557 | 563 | 706 | 714 | 2 810 | 4 176 | 4 168 | 4 057 | 3 996 | 771 | 518 | 667 |
| Equity | 678 | 656 | 219 | 270 | 181 | −169 | −538 | −414 | −327 | 2 424 | 2 617 | 2 655 | 2 650 | 2 607 | 45 | 360 | 501 |
| Long-term debt | 0 | 0 | 0 | 0 | 321 | 292 | 260 | 227 | 195 | 158 | 115 | 32 | 13 | 0 | 0 | 0 | 0 |
| Short-term debt | 214 | 207 | 252 | 293 | 165 | 434 | 841 | 893 | 846 | 227 | 1 444 | 1 481 | 1 394 | 1 389 | 726 | 159 | 165 |
| Total debt | 214 | 207 | 252 | 644 | 487 | 726 | 1 101 | 1 120 | 1 041 | 385 | 1 559 | 1 513 | 1 407 | 1 389 | 726 | 159 | 165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Deputy Member | Deputy Member | 1996 | — | — |
SK Chief Executive Officer | Chief Executive Officer | 1996 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lise Kveberg | Deputy Member | 0 companies |
| Sverre Koxvig Ringstad | Chief Executive Officer | 0 companies |