| Revenue | NOK 0 | — |
| EBITDA | NOK -39K | +20% |
| Net profit | NOK 6,9M | +93% |
| Total assets | NOK 23,3M | +34% |
| Equity | NOK 22,1M | +36% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −44 | −0 | −34 | −33 |
| EBITDA | 0 | −17 | 0 | −19 | −16 | −17 | −16 | −25 | −22 | −16 | −38 | −114 | −51 | −3 | −52 | −10 | −48 | −39 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −17 | 0 | −19 | −16 | −17 | −16 | −25 | −22 | −16 | −38 | −114 | −51 | −3 | −52 | −10 | −48 | −39 |
| Net financials | 0 | 591 | 0 | 380 | 647 | 398 | 835 | 551 | 448 | 424 | 651 | 450 | 428 | 511 | 4 787 | 2 851 | 3 632 | 6 937 |
| Profit before tax | 0 | 574 | 0 | 362 | 631 | 381 | 820 | 526 | 426 | 408 | 612 | 336 | 377 | 508 | 4 735 | 2 841 | 3 584 | 6 899 |
| Tax | −0 | 34 | −0 | 28 | 31 | 21 | 22 | 32 | 18 | 8 | −0 | 1 | −0 | −0 | −0 | 1 | −3 | −7 |
| Net profit | 0 | 540 | 0 | 333 | 600 | 360 | 798 | 495 | 408 | 400 | 612 | 335 | 377 | 508 | 4 735 | 2 840 | 3 587 | 6 906 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 612 | — | 5 785 | 6 277 | 5 977 | 6 326 | 6 833 | 7 232 | 7 624 | 8 228 | 8 611 | 8 739 | 8 398 | 12 375 | 14 434 | 17 319 | 23 275 |
| Equity | — | 3 558 | — | 4 242 | 4 842 | 5 201 | 5 999 | 6 494 | 6 902 | 7 302 | 7 914 | 8 250 | 7 867 | 7 615 | 12 350 | 13 670 | 16 334 | 22 147 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 754 | 305 | 308 | 312 | 314 | 314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 49 | 0 | 40 | 31 | 21 | 22 | 32 | 18 | 8 | 0 | 360 | 871 | 783 | 25 | 764 | 985 | 1 128 |
| Total debt | 0 | 2 053 | 0 | 1 543 | 1 436 | 776 | 327 | 340 | 330 | 322 | 314 | 360 | 871 | 783 | 25 | 764 | 985 | 1 128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OØ Chief Executive Officer | Chief Executive Officer | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.5% | 20.5% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 3.2% | 3.2% | 2022 | |
| Individual | 3.2% | 3.2% | 2022 | |
| Individual | 3.2% | 3.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Østmo | Chief Executive Officer | 0 companies |
| Andrew J Green | Board of Directors | 0 companies |
| Anne Østmo Scott | Board of Directors | 0 companies |