| Revenue | NOK 152K | -67% |
| EBITDA | NOK 61K | +29% |
| Net profit | NOK 13K | +511% |
| Total assets | NOK 394K | -1% |
| Equity | NOK -102K | +11% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55 | 66 | 99 | 112 | 183 | 30 | 18 | 0 | 53 | 274 | 288 | 499 | 283 | 462 | 464 | 152 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −98 | −13 | −15 | −16 | −0 |
| EBITDA | 29 | −20 | 38 | 75 | 129 | −14 | −83 | −62 | 33 | 159 | 8 | 91 | −81 | 54 | 48 | 61 |
| Depreciation & amort. | −8 | −13 | −24 | −24 | −58 | −66 | −66 | −66 | −66 | −62 | −18 | −16 | −21 | −26 | −26 | −26 |
| EBIT | 21 | −33 | 15 | 51 | 71 | −80 | −149 | −128 | −33 | 97 | −9 | 76 | −102 | 28 | 22 | 36 |
| Net financials | −0 | −0 | −4 | −6 | −19 | −12 | −32 | −14 | −6 | 0 | −4 | −39 | −8 | −3 | −19 | −19 |
| Profit before tax | 20 | −34 | 11 | 45 | 51 | −93 | −181 | −142 | −40 | 97 | −14 | 37 | −110 | 24 | 3 | 16 |
| Tax | 5 | −5 | −1 | 13 | 14 | −26 | 10 | −0 | −0 | −60 | −0 | 8 | −24 | 5 | 1 | 4 |
| Net profit | 15 | −29 | 12 | 32 | 37 | −67 | −191 | −142 | −40 | 156 | −13 | 29 | −86 | 19 | 2 | 13 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 226 | 309 | 291 | 336 | 735 | 626 | 534 | 404 | 349 | 653 | 483 | 507 | 404 | 525 | 398 | 394 |
| Equity | 165 | 136 | 148 | 181 | 217 | 150 | −41 | −183 | −222 | −66 | −79 | −50 | −136 | −117 | −115 | −102 |
| Long-term debt | 0 | 0 | 84 | 12 | 189 | 145 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 61 | 173 | 59 | 144 | 328 | 331 | 426 | 587 | 571 | 719 | 561 | 557 | 540 | 642 | 513 | 496 |
| Total debt | 61 | 173 | 143 | 155 | 518 | 476 | 575 | 587 | 571 | 719 | 561 | 557 | 540 | 642 | 513 | 496 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anders Riise | Chairman | 0 companies |