| Revenue | NOK 3M | +2% |
| EBITDA | NOK 1M | +7% |
| Net profit | NOK 115K | +34% |
| Total assets | NOK 5,4M | -4% |
| Equity | NOK -833K | +12% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 024 | 2 145 | 2 131 | 1 509 | 1 480 | 1 521 | 1 506 | 1 647 | 1 784 | 1 893 | 1 864 | 1 905 | 2 239 | 2 826 | 3 057 | 2 980 | 3 034 |
| Staff expenses | −447 | −505 | −265 | −331 | −340 | −308 | −319 | −336 | −134 | −123 | −220 | −292 | −626 | −626 | −398 | −329 | −294 |
| EBITDA | 1 001 | 1 426 | 1 211 | 801 | 646 | 662 | 866 | 949 | 1 239 | 1 459 | 1 187 | 1 065 | 555 | 553 | 1 204 | 937 | 1 003 |
| Depreciation & amort. | −375 | −377 | −379 | −384 | −392 | −406 | −407 | −408 | −403 | −398 | −382 | −378 | −375 | −386 | −392 | −393 | −396 |
| EBIT | 627 | 1 049 | 833 | 417 | 254 | 256 | 459 | 540 | 836 | 1 061 | 805 | 687 | 180 | 167 | 813 | 544 | 607 |
| Net financials | −620 | −557 | −580 | −488 | −627 | −616 | −978 | −1 555 | −734 | −901 | −440 | −311 | −239 | −209 | −453 | −388 | −409 |
| Profit before tax | 7 | 492 | 253 | −71 | −373 | −359 | −519 | −1 014 | 102 | 159 | 365 | 376 | −59 | −42 | 360 | 156 | 198 |
| Tax | 2 | 138 | 71 | −33 | −101 | −83 | −40 | 642 | −0 | −0 | −0 | 58 | 14 | 20 | 147 | 70 | 84 |
| Net profit | 5 | 354 | 182 | −38 | −272 | −276 | −478 | −1 656 | 102 | 159 | 365 | 319 | −73 | −62 | 213 | 86 | 115 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 418 | 11 215 | 10 815 | 10 781 | 10 537 | 10 239 | 9 720 | 7 986 | 7 398 | 6 847 | 6 156 | 5 712 | 5 843 | 5 833 | 5 933 | 5 609 | 5 403 |
| Equity | −244 | 111 | 292 | 254 | −18 | −294 | −772 | −2 428 | −2 326 | −2 166 | −1 921 | −1 603 | −1 676 | −1 246 | −1 033 | −947 | −833 |
| Long-term debt | 10 980 | 10 555 | 10 400 | 10 400 | 10 400 | 10 400 | 10 400 | 10 227 | 9 533 | 8 840 | 7 933 | 7 083 | 6 810 | 6 582 | 6 354 | 6 125 | 5 897 |
| Short-term debt | 682 | 549 | 123 | 126 | 154 | 132 | 92 | 187 | 190 | 173 | 144 | 231 | 333 | 498 | 612 | 431 | 338 |
| Total debt | 11 662 | 11 104 | 10 523 | 10 526 | 10 554 | 10 532 | 10 492 | 10 414 | 9 724 | 9 013 | 8 077 | 7 315 | 7 143 | 7 080 | 6 966 | 6 557 | 6 236 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ninor Bygg As | Company | 8.0% | 8.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arnstein Nikoma | Chairman | 0 companies |