| Revenue | NOK 3M | +2092% |
| EBITDA | NOK 2,1M | +1932% |
| Net profit | NOK 1,2M | +1556% |
| Total assets | NOK 975K | +58% |
| Equity | NOK 710K | +234% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 13 | 138 | 3 013 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −224 | 166 | 128 | 164 | 126 | −45 | 63 | −96 | 154 | 160 | 135 | 151 | 2 | 104 | 2 111 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −68 | −68 | −69 | −67 | −0 | −0 | −0 |
| EBIT | −224 | 166 | 128 | 164 | 126 | −45 | 63 | −96 | 86 | 92 | 67 | 84 | 2 | 104 | 2 111 |
| Net financials | −116 | −611 | −246 | −121 | −37 | −100 | 690 | 680 | −64 | −574 | −917 | −54 | 0 | −29 | −598 |
| Profit before tax | −340 | −445 | −118 | 42 | 89 | −145 | 754 | 583 | 21 | −481 | −851 | 30 | 2 | 75 | 1 513 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 7 | 8 | 43 | −0 | −0 | −0 | 274 |
| Net profit | −340 | −445 | −118 | 42 | 89 | −145 | 754 | 583 | 14 | −489 | −893 | 30 | 2 | 75 | 1 239 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 493 | 1 068 | 1 013 | 947 | 924 | 1 323 | 2 184 | 2 357 | 2 241 | 1 676 | 690 | 536 | 474 | 617 | 975 |
| Equity | −28 | −473 | −591 | −549 | −460 | −605 | 149 | 732 | 746 | 257 | −636 | −606 | −604 | −529 | 710 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 317 | 1 837 | 1 710 | 1 583 | 1 457 | 1 330 | 1 203 | 1 077 | 1 078 | 1 078 | 0 |
| Short-term debt | 7 | 80 | 77 | 74 | 67 | 92 | 326 | 42 | 38 | 88 | 122 | 65 | 0 | 68 | 265 |
| Total debt | 1 521 | 1 542 | 1 604 | 1 496 | 1 384 | 1 928 | 2 036 | 1 625 | 1 495 | 1 418 | 1 325 | 1 142 | 1 078 | 1 146 | 265 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 19.7% | 19.7% | 2022 | |
| Individual | 14.8% | 14.8% | 2022 | |
| Individual | 7.5% | 7.5% | 2022 | |
| Individual | 4.9% | 4.9% | 2022 | |
| Individual | 4.9% | 4.9% | 2022 | |
| Individual | 4.9% | 4.9% | 2022 | |
| Individual | 4.9% | 4.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Kapstad | Chairman | 0 companies |
| Gitle Sande | Chairman | 0 companies |