| Revenue | NOK 7,3M | -60% |
| EBITDA | NOK -397K | -112% |
| Net profit | NOK -739K | -130% |
| Total assets | NOK 4,3M | -50% |
| Equity | NOK 3,2M | -19% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 426 | 11 794 | 14 207 | 16 330 | 20 973 | 24 734 | 22 466 | 20 537 | 21 188 | 18 341 | 16 431 | 15 608 | 15 707 | 18 403 | 7 288 |
| Staff expenses | −2 966 | −4 099 | −5 582 | −6 953 | −8 607 | −9 894 | −9 785 | −8 922 | −9 391 | −7 408 | −6 886 | −6 655 | −5 073 | −6 317 | −2 916 |
| EBITDA | 781 | 1 686 | 1 533 | 1 156 | 1 870 | 2 155 | 801 | 97 | 176 | 949 | 655 | 211 | 2 308 | 3 255 | −397 |
| Depreciation & amort. | −65 | −85 | −135 | −368 | −476 | −493 | −578 | −589 | −542 | −523 | −409 | −263 | −180 | −100 | −404 |
| EBIT | 716 | 1 601 | 1 399 | 788 | 1 393 | 1 662 | 223 | −491 | −366 | 426 | 247 | −52 | 2 128 | 3 154 | −801 |
| Net financials | 37 | 31 | 56 | 13 | 13 | 35 | 5 | −9 | −26 | −14 | 18 | 5 | 2 | 12 | 14 |
| Profit before tax | 754 | 1 632 | 1 454 | 800 | 1 406 | 1 697 | 228 | −500 | −392 | 412 | 264 | −47 | 2 130 | 3 167 | −787 |
| Tax | 213 | 460 | 411 | 229 | 401 | 496 | 81 | −113 | −76 | 109 | 72 | −8 | 470 | 701 | −48 |
| Net profit | 541 | 1 172 | 1 043 | 572 | 1 005 | 1 200 | 147 | −388 | −315 | 303 | 193 | −39 | 1 660 | 2 466 | −739 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 922 | 4 022 | 4 228 | 5 757 | 7 432 | 8 151 | 8 065 | 7 241 | 7 137 | 6 426 | 6 663 | 8 254 | 5 741 | 8 753 | 4 336 |
| Equity | 684 | 989 | 1 801 | 1 861 | 1 830 | 1 768 | 1 735 | 1 347 | 1 130 | 1 433 | 1 387 | 1 348 | 3 008 | 3 914 | 3 175 |
| Long-term debt | 0 | 0 | 0 | 950 | 850 | 750 | 650 | 550 | 450 | 350 | 0 | 0 | 42 | 48 | 0 |
| Short-term debt | 1 238 | 3 033 | 2 427 | 2 946 | 4 752 | 5 633 | 5 680 | 5 344 | 5 557 | 4 643 | 5 276 | 6 907 | 2 691 | 4 791 | 1 161 |
| Total debt | 1 238 | 3 033 | 2 427 | 3 896 | 5 602 | 6 383 | 6 330 | 5 894 | 6 007 | 4 993 | 5 276 | 6 907 | 2 733 | 4 839 | 1 161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
MM Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Robata As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Stokkan | Chief Executive Officer | 0 companies |
| Martin Michaelsen Stokkan | Deputy Member | 0 companies |
| Maria Michaelsen | Board of Directors | 0 companies |