| Revenue | NOK 0 | — |
| EBITDA | NOK -383K | +86% |
| Net profit | NOK -401K | +85% |
| Total assets | NOK 594K | +10% |
| Equity | NOK -656K | -157% |
| Employees | 0 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 751 | 4 550 | 5 435 | 4 594 | 4 495 | 2 449 | 194 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −3 603 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 594 | −132 | −922 | −687 | 26 | 38 | −197 | −79 | −111 | −612 | −2 669 | −383 |
| Depreciation & amort. | −233 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 827 | −132 | −922 | −687 | 26 | 38 | −197 | −79 | −111 | −612 | −2 669 | −383 |
| Net financials | −25 695 | 50 | −655 | 105 722 | 12 | −422 | 350 | −19 | −24 | −13 | −77 | −18 |
| Profit before tax | −28 522 | −82 | −1 577 | 105 035 | 38 | −384 | 153 | −98 | −135 | −625 | −2 746 | −401 |
| Tax | 224 | −22 | −389 | −172 | 35 | −58 | −68 | −21 | −30 | 778 | −0 | −0 |
| Net profit | −28 746 | −60 | −1 188 | 105 207 | 3 | −326 | 221 | −77 | −105 | −1 403 | −2 746 | −401 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 188 813 | 32 272 | 32 160 | 5 030 | 4 710 | 21 110 | 7 479 | 4 106 | 3 983 | 2 603 | 542 | 594 |
| Equity | 144 189 | 1 829 | 640 | 4 177 | 4 180 | 3 854 | 4 076 | 4 000 | 3 893 | 2 490 | −256 | −656 |
| Long-term debt | 0 | 30 413 | 31 110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 625 | 30 | 410 | 852 | 530 | 17 256 | 3 403 | 105 | 89 | 113 | 798 | 1 250 |
| Total debt | 44 625 | 30 443 | 31 520 | 852 | 530 | 17 256 | 3 403 | 105 | 89 | 113 | 798 | 1 250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Familie Holding As | Company | 99.8% | 99.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Håkon Emil Knappskog | Chief Executive Officer | 0 companies |
| Bjørn Halvard Knappskog | Board of Directors | 0 companies |
| Bjørn Erling Knappskog | Chairman | 0 companies |
| Ole Martin Gustavsen | Board of Directors | 0 companies |