| Revenue | NOK 2,6M | +9% |
| EBITDA | NOK -2,5M | -2518% |
| Net profit | NOK -2,6M | -1087% |
| Total assets | NOK 12M | +23% |
| Equity | NOK 6,4M | -29% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 478 | 8 947 | 10 488 | 11 520 | 11 626 | 9 925 | 13 156 | 2 183 | 2 437 | 2 341 | 2 357 | 2 290 | 2 396 | 2 296 | 2 313 | 2 418 | 2 638 |
| Staff expenses | −2 813 | −2 871 | −3 207 | −4 359 | −3 745 | −3 578 | −4 002 | −7 | −200 | −400 | −500 | −551 | −751 | −652 | −3 054 | −658 | −252 |
| EBITDA | 1 621 | 1 087 | 1 605 | 1 413 | 1 067 | 1 132 | 1 310 | 1 312 | 1 233 | 855 | 886 | 1 021 | 1 137 | 955 | −1 778 | −94 | −2 459 |
| Depreciation & amort. | −686 | −755 | −796 | −665 | −574 | −735 | −799 | −566 | −716 | −701 | −660 | −651 | −647 | −634 | −584 | −688 | −916 |
| EBIT | 935 | 332 | 809 | 748 | 493 | 397 | 511 | 745 | 517 | 155 | 226 | 370 | 490 | 321 | −2 362 | −782 | −3 375 |
| Net financials | −294 | −190 | 266 | 410 | −1 | −203 | −209 | 165 | −137 | −11 | 96 | 68 | 1 | 86 | 4 661 | 1 043 | 803 |
| Profit before tax | 642 | 142 | 1 075 | 1 157 | 492 | 194 | 302 | 910 | 380 | 143 | 322 | 438 | 491 | 407 | 2 299 | 261 | −2 572 |
| Tax | 174 | 41 | 350 | 229 | 115 | 55 | 125 | 34 | 108 | 43 | 78 | 128 | 159 | 117 | −0 | −0 | −0 |
| Net profit | 468 | 101 | 725 | 928 | 377 | 140 | 176 | 876 | 272 | 101 | 244 | 310 | 333 | 290 | 2 299 | 261 | −2 572 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 810 | 7 348 | 8 297 | 9 644 | 8 772 | 12 213 | 10 701 | 9 082 | 8 157 | 7 153 | 6 831 | 6 713 | 8 735 | 7 384 | 11 858 | 9 773 | 11 997 |
| Equity | 1 723 | 1 824 | 2 548 | 3 477 | 3 853 | 3 993 | 4 169 | 5 046 | 5 317 | 5 418 | 5 662 | 5 972 | 6 305 | 6 445 | 8 744 | 9 004 | 6 432 |
| Long-term debt | 4 730 | 3 815 | 3 990 | 3 430 | 2 384 | 5 078 | 4 037 | 3 037 | 2 000 | 1 082 | 82 | 0 | 0 | 0 | 0 | 0 | 4 625 |
| Short-term debt | 1 357 | 1 709 | 1 758 | 2 738 | 2 535 | 3 142 | 2 494 | 999 | 839 | 653 | 1 087 | 741 | 2 430 | 940 | 3 114 | 768 | 940 |
| Total debt | 6 087 | 5 524 | 5 749 | 6 168 | 4 919 | 8 220 | 6 531 | 4 037 | 2 839 | 1 735 | 1 169 | 741 | 2 430 | 940 | 3 114 | 768 | 5 565 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Odd Arne Nilsen | Chairman | 0 companies |
| Marita Melsbø Nilsen | Board of Directors | 0 companies |