| Revenue | NOK 8,7M | -35% |
| EBITDA | NOK 110K | -96% |
| Net profit | NOK -516K | -129% |
| Total assets | NOK 11,4M | -18% |
| Equity | NOK 10,2M | -5% |
| Employees | 5 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 942 | 13 662 | 16 673 | 16 241 | 10 425 | 8 131 | 6 765 | 7 834 | 8 405 | 9 800 | 10 043 | 6 978 | 8 950 | 13 540 | 13 399 | 8 730 |
| Staff expenses | −4 379 | −2 900 | −3 478 | −3 653 | −3 250 | −2 837 | −2 465 | −2 638 | −2 599 | −2 745 | −2 839 | −2 783 | −2 696 | −3 194 | −3 475 | −3 293 |
| EBITDA | 1 619 | 2 339 | 3 631 | 2 979 | 1 137 | 592 | 575 | 796 | 1 283 | 1 643 | 2 212 | −122 | 1 530 | 4 825 | 2 897 | 110 |
| Depreciation & amort. | −1 920 | −1 624 | −1 591 | −1 410 | −1 343 | −1 308 | −1 324 | −1 320 | −1 230 | −1 125 | −1 140 | −1 141 | −891 | −662 | −680 | −802 |
| EBIT | −300 | 715 | 2 040 | 1 569 | −206 | −716 | −749 | −524 | 53 | 518 | 1 071 | −1 263 | 639 | 4 162 | 2 217 | −692 |
| Net financials | −567 | −360 | −316 | −307 | −239 | −242 | −220 | −171 | −163 | −131 | −86 | −82 | −75 | −52 | 45 | 32 |
| Profit before tax | −868 | 356 | 1 724 | 1 262 | −445 | −958 | −969 | −695 | −110 | 387 | 985 | −1 345 | 564 | 4 110 | 2 262 | −661 |
| Tax | −191 | 100 | 436 | 354 | −99 | −324 | −228 | −175 | −22 | 112 | 217 | −0 | −172 | 906 | 501 | −145 |
| Net profit | −677 | 256 | 1 288 | 908 | −345 | −635 | −742 | −520 | −88 | 275 | 768 | −1 345 | 736 | 3 204 | 1 760 | −516 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 351 | 22 786 | 23 996 | 24 178 | 21 541 | 19 648 | 18 223 | 16 587 | 15 559 | 15 243 | 15 304 | 12 096 | 12 392 | 12 534 | 13 921 | 11 424 |
| Equity | 10 970 | 11 226 | 12 514 | 12 372 | 12 026 | 11 392 | 10 650 | 10 130 | 10 042 | 10 317 | 11 085 | 8 515 | 9 251 | 8 955 | 10 715 | 10 199 |
| Long-term debt | −620 | 0 | 0 | 9 598 | 8 627 | 7 656 | 6 685 | 5 714 | 4 796 | 3 987 | 3 417 | 2 848 | 2 278 | 1 709 | 1 139 | 570 |
| Short-term debt | 1 679 | 1 004 | 1 740 | 2 208 | 888 | 600 | 888 | 743 | 721 | 940 | 802 | 734 | 863 | 1 871 | 2 066 | 655 |
| Total debt | 13 761 | 11 560 | 11 482 | 11 806 | 9 515 | 8 256 | 7 572 | 6 457 | 5 517 | 4 926 | 4 219 | 3 582 | 3 141 | 3 579 | 3 206 | 1 224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eimskip Norway As | Company | 57.1% | 57.1% | 2024 |
Marinvest As | Company | 42.9% | 42.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Andersen | Chief Executive Officer | 0 companies |
| Thomas Kjærvik Føre | Deputy Chairman | 0 companies |
| Ove Johansen | Board of Directors | 0 companies |
| Lara Konradsdottir | Chairman | 0 companies |
| Willy Godtliebsen | Board of Directors | 0 companies |