Riskpilot← Back to searchSign inGet full accessKSM AS
ASActiveOrg 976799070Rødmyrjordet 2, 3735 SkienMachining of metals · NACE 2553Est. 199635 employees
Revenue 2025
NOK 50,7M
+12% vs 2024
EBITDA margin
4.0%
+211% vs 2024
Equity ratio
43.4%
Financial strength
Net profit 2025
NOK 700K
+131% vs 2024
| Revenue | NOK 50,7M | +12% |
| EBITDA | NOK 2M | +211% |
| Net profit | NOK 700K | +131% |
| Total assets | NOK 15,3M | -2% |
| Equity | NOK 6,6M | +58% |
| Employees | 35 | — |
Legal name
KSM AS
Org number
976799070
Legal form
Aksjeselskap
NACE code
2553 · Machining of metals
Founded
10. september 1996
Share capital
NOK 300 000
Employees
35 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Styrets leder og ett styremedlem i fellesskap.
Company purpose
Maskineringsarbeid, herunder dreiing og fresing av metallkomponenter, samt annen produksjon, montasje og servicevirksomhet. Kjøp/salg av varer tilknyttet virksomhetsområdet. Annet som naturlig faller inn under selskapets virksomhet og drift
Address
Rødmyrjordet 2, 3735 Skien
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 15 017 | 13 656 | 14 617 | 14 871 | 17 194 | 17 326 | 20 168 | 19 503 | 20 534 | 26 182 | 30 853 | 34 177 | 32 832 | 38 744 | 46 123 | 48 135 | 45 313 | 50 702 |
| Staff expenses | −0 | −4 733 | −5 452 | −6 087 | −6 785 | −7 749 | −7 882 | −9 124 | −10 047 | −10 684 | −12 663 | −13 872 | −14 962 | −15 678 | −18 832 | −20 693 | −21 226 | −22 722 | −22 248 |
| EBITDA | 0 | 2 256 | −84 | 1 065 | 684 | 678 | 873 | 1 481 | 792 | −369 | 672 | 3 100 | 2 471 | −112 | −112 | 1 613 | 1 312 | −1 824 | 2 023 |
| Depreciation & amort. | −0 | −128 | −173 | −175 | −265 | −212 | −272 | −336 | −361 | −322 | −218 | −239 | −257 | −281 | −301 | −432 | −557 | −736 | −880 |
| EBIT | 0 | 2 128 | −257 | 889 | 419 | 466 | 601 | 1 145 | 431 | −691 | 454 | 2 860 | 2 214 | −392 | −413 | 1 182 | 755 | −2 561 | 1 143 |
| Net financials | 0 | 60 | −2 | −68 | −24 | −12 | −3 | 14 | 12 | −24 | −93 | −95 | −46 | −87 | 180 | −84 | −138 | −289 | −240 |
| Profit before tax | 0 | 2 188 | −259 | 821 | 396 | 454 | 599 | 1 159 | 443 | −715 | 360 | 2 765 | 2 169 | −479 | −233 | 1 097 | 617 | −2 850 | 903 |
| Tax | −0 | 617 | −63 | 249 | 119 | 129 | 173 | 321 | 127 | −166 | 98 | 643 | 482 | −104 | −107 | 245 | 138 | −621 | 202 |
| Net profit | 0 | 1 571 | −196 | 572 | 277 | 325 | 426 | 838 | 316 | −549 | 263 | 2 123 | 1 687 | −375 | −125 | 852 | 479 | −2 230 | 700 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 400 | 4 706 | 5 180 | 5 906 | 5 826 | 6 142 | 6 930 | 6 932 | 8 300 | 9 898 | 13 608 | 13 094 | 13 002 | 13 957 | 13 019 | 15 499 | 15 572 | 15 317 |
| Equity | — | 2 154 | 1 958 | 2 230 | 2 207 | 2 131 | 2 157 | 2 495 | 2 810 | 2 261 | 2 524 | 4 447 | 5 594 | 5 218 | 5 093 | 5 945 | 6 424 | 4 195 | 6 645 |
| Long-term debt | 0 | 7 | 875 | 530 | 820 | 643 | 457 | 644 | 660 | 2 280 | 1 940 | 2 280 | 1 714 | 1 438 | 836 | 283 | 2 341 | 1 789 | 1 312 |
| Short-term debt | 0 | 3 239 | 1 873 | 2 420 | 2 880 | 3 052 | 3 527 | 3 791 | 3 462 | 3 758 | 5 434 | 6 881 | 5 787 | 6 346 | 8 027 | 6 791 | 6 734 | 9 589 | 7 361 |
| Total debt | 0 | 3 247 | 2 748 | 2 950 | 3 700 | 3 695 | 3 985 | 4 435 | 4 122 | 6 038 | 7 373 | 9 161 | 7 500 | 7 784 | 8 864 | 7 074 | 9 074 | 11 378 | 8 672 |
EBITDA margin
4.0%
This company
15.8%
Market median
-75% vs market
20072025
Equity ratio
43.4%
This company
38.2%
Market median
+14% vs market
20072025
Return on equity
10.5%
This company
18.4%
Market median
+43% vs market
20072025
Net profit margin
1.4%
This company
8.1%
Market median
-83% vs market
20072025
Asset turnover
3.31×
This company
1.12×
Market median
+196% vs market
20072025
Debt / equity
1.31×
This company
0.62×
Market median
-111% vs market
20072025
- Annual report 2025Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
- Annual report 2007Filed via Brønnøysundsregistrene · Period 2007-01-01 – 2007-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JÅ Deputy Member | Deputy Member | 2020 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
CW Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of KSM AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jorid Åsebø Solstad | Deputy Member | 0 companies |
| Janne Stenehjem | Chief Executive Officer | 0 companies |
| John Karl Boyce | Chief Executive Officer | 0 companies |
| Christoffer Wærstad Dyrland | Chief Executive Officer | 0 companies |
| Kai Gustavsen | Chief Executive Officer | 0 companies |
| Jarle Karlsen Høimyr | Board of Directors | 0 companies |
| Sindre Bork Solbakken | Board of Directors | 0 companies |