| Revenue | NOK 1,3M | +1% |
| EBITDA | NOK 782K | +18% |
| Net profit | NOK 3,7M | +2229% |
| Total assets | NOK 10,6M | +87% |
| Equity | NOK 2,6M | +2966% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 875 | 950 | 1 894 | 724 | 706 | 788 | 704 | 813 | 577 | 634 | 688 | 653 | 712 | 685 | 841 | 1 253 | 1 261 |
| Staff expenses | −0 | −17 | −170 | −0 | −0 | −1 | −0 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 586 | 664 | 1 390 | 411 | 389 | 471 | 195 | 449 | 115 | 321 | 194 | 351 | 326 | 320 | 356 | 665 | 782 |
| Depreciation & amort. | −104 | −104 | −48 | −48 | −48 | −48 | −48 | −48 | −48 | −48 | −48 | −48 | −48 | −34 | −33 | −34 | −34 |
| EBIT | 483 | 561 | 1 342 | 362 | 341 | 423 | 147 | 401 | 67 | 273 | 146 | 303 | 278 | 286 | 323 | 632 | 749 |
| Net financials | −1 088 | −454 | −362 | −295 | −331 | −275 | −282 | −220 | −211 | −206 | −213 | −252 | −246 | 1 371 | −301 | −405 | 2 995 |
| Profit before tax | −605 | 106 | 980 | 68 | 10 | 147 | −135 | 180 | −144 | 67 | −67 | 50 | 31 | 1 657 | 22 | 226 | 3 744 |
| Tax | 33 | −0 | 174 | 19 | 3 | 37 | −36 | 49 | −16 | 50 | −14 | 3 | 8 | 30 | 11 | 68 | 48 |
| Net profit | −638 | 106 | 806 | 49 | 7 | 110 | −99 | 131 | −128 | 17 | −53 | 48 | 23 | 1 627 | 11 | 159 | 3 696 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 229 | 10 218 | 7 399 | 7 360 | 7 298 | 7 291 | 7 294 | 7 527 | 7 060 | 7 020 | 6 933 | 6 913 | 6 727 | 7 827 | 5 277 | 5 629 | 10 552 |
| Equity | 156 | 263 | 1 069 | 1 118 | 1 125 | 1 235 | 1 136 | 1 267 | 1 139 | 1 156 | 1 103 | 1 150 | 1 173 | 100 | −250 | −91 | 2 605 |
| Long-term debt | 9 209 | 0 | 0 | 0 | 5 615 | 5 608 | 5 505 | 5 424 | 5 339 | 5 343 | 5 316 | 5 255 | 5 233 | 4 941 | 5 523 | 5 519 | 6 880 |
| Short-term debt | 864 | 763 | 463 | 486 | 558 | 447 | 654 | 836 | 582 | 521 | 514 | 508 | 320 | 2 786 | 4 | 201 | 1 067 |
| Total debt | 10 073 | 9 956 | 6 330 | 6 242 | 6 173 | 6 056 | 6 158 | 6 260 | 5 921 | 5 864 | 5 831 | 5 763 | 5 553 | 7 727 | 5 526 | 5 720 | 7 947 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 1996 | — | — |
NA Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Boger Holding As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Storm Larsen | Deputy Member | 0 companies |
| Nanna Anne-Grethe Thune | Deputy Member | 0 companies |
| Arvid Johan Boger Thune | Chairman | 0 companies |
| Johan Boger Thune | Board of Directors | 0 companies |