| Revenue | NOK 1,9M | +4% |
| EBITDA | NOK 371K | +20% |
| Net profit | NOK 361K | +32% |
| Total assets | NOK 1,7M | -17% |
| Equity | NOK 333K | +94% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 915 | 1 771 | 1 967 | 1 967 | 0 | 2 289 | 2 246 | 1 704 | 1 805 | 1 770 | 1 412 | 1 737 | 1 720 | 1 915 | 1 631 | 1 795 | 1 873 |
| Staff expenses | −778 | −846 | −701 | −806 | −0 | −1 026 | −1 049 | −679 | −418 | −464 | −479 | −507 | −539 | −568 | −220 | −178 | −278 |
| EBITDA | 196 | 142 | 744 | 288 | 0 | 354 | 65 | 165 | 234 | 297 | 179 | 338 | 281 | 439 | 269 | 310 | 371 |
| Depreciation & amort. | −27 | −108 | −108 | −108 | −0 | −108 | −108 | −108 | −154 | −154 | −127 | −46 | −46 | −46 | −46 | −46 | −46 |
| EBIT | 169 | 34 | 636 | 180 | 0 | 246 | −42 | 57 | 81 | 143 | 52 | 292 | 235 | 393 | 223 | 264 | 325 |
| Net financials | −4 | −33 | −19 | −16 | 0 | 4 | −18 | −16 | −21 | −18 | 8 | −30 | 55 | −14 | 19 | 66 | 117 |
| Profit before tax | 166 | 1 | 617 | 163 | 0 | 250 | −60 | 41 | 60 | 125 | 59 | 262 | 289 | 379 | 242 | 330 | 442 |
| Tax | −0 | 0 | 174 | 50 | −0 | 70 | −0 | −0 | −0 | 34 | −2 | 58 | 64 | 60 | 53 | 56 | 80 |
| Net profit | 166 | 0 | 443 | 113 | 0 | 180 | −60 | 41 | 60 | 91 | 61 | 204 | 226 | 320 | 189 | 274 | 361 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 585 | 1 516 | 1 966 | 1 141 | — | 1 720 | 1 498 | 1 531 | 1 541 | 1 655 | 1 528 | 1 819 | 1 928 | 2 150 | 1 958 | 2 087 | 1 735 |
| Equity | 90 | 91 | 534 | 647 | — | 1 237 | 1 177 | 1 219 | 1 258 | 1 289 | 1 310 | 1 364 | 1 440 | 1 560 | 1 598 | 172 | 333 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 494 | 1 425 | 1 432 | 494 | 0 | 482 | 321 | 312 | 282 | 365 | 217 | 455 | 488 | 590 | 359 | 1 915 | 1 402 |
| Total debt | 1 494 | 1 425 | 1 432 | 494 | 0 | 482 | 321 | 312 | 282 | 365 | 217 | 455 | 488 | 590 | 359 | 1 915 | 1 402 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Contact Person | Contact Person | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gro Hauknes | Contact Person | 0 companies |
| Gunnar Arne Flåten | Board of Directors | 0 companies |
| Ellisiv Rogan | Chairman | 0 companies |