Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Copycat AS
AS
Active
Org 976814630
Askekroken 7, 0277
Oslo
Other printing
·
NACE 1812
Est. 1996 · 29 years old
34 employees
www.copycat.no
Monitor
Share
Norway
/
Companies
/
Other printing
/
Copycat AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
82M
62M
41M
21M
0M
2021: 47M
47M
2021
2022: 61M (+30% vs 2021)
61M
+30%
2022
2023: 62M (+2% vs 2022)
62M
+2%
2023
2024: 65M (+5% vs 2023)
65M
+5%
2024
2025: 66M (+2% vs 2024)
66M
+2%
2025
EBITDA
NOK millions
11M
8M
6M
3M
0M
2021: 0M
0M
2021
2022: 9M
9M
2022
2023: 5M (-44% vs 2022)
5M
-44%
2023
2024: 5M (0% vs 2023)
5M
0%
2024
2025: 7M (+40% vs 2024)
7M
+40%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
65 903
64 963
61 649
60 849
47 243
Staff expenses
−28 163
−27 651
−26 201
−23 156
−22 258
EBITDA
6 880
5 245
4 930
8 880
350
Depreciation & amort.
−1 206
−1 123
−1 174
−1 136
−1 109
EBIT
5 674
4 122
3 755
7 744
−758
Net financials
−57
45
−30
92
−16
Profit before tax
5 616
4 167
3 725
7 836
−774
Tax
1 271
1 013
821
1 478
159
Net profit
4 345
3 154
2 904
6 358
−933
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
19 465
18 198
17 513
22 353
16 933
Equity
7 236
3 891
3 236
8 106
5 148
Long-term debt
0
2 653
3 220
4 254
5 270
Short-term debt
9 929
11 654
11 056
9 993
6 515
Total debt
12 229
14 307
14 276
14 247
11 785
Financial ratios
5-year trend
EBITDA margin
10,4 %
This company
15,8 %
Market median
This company
Market median
34% below market
2021
2025
Equity ratio
37,2 %
This company
38,2 %
Market median
This company
Market median
3% below market
2021
2025
Return on equity
60,1 %
This company
18,4 %
Market median
This company
Market median
227% above market
2021
2025
Net profit margin
6,6 %
This company
8,1 %
Market median
This company
Market median
19% below market
2021
2025
Asset turnover
3,39×
This company
1,12×
Market median
This company
Market median
203% above market
2021
2025
Debt / equity
1,69×
This company
0,62×
Market median
This company
Market median
173% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Copycat AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network