| Revenue | NOK 57,2M | +16% |
| EBITDA | NOK 3M | +131% |
| Net profit | NOK -1,2M | +49% |
| Total assets | NOK 28,1M | -9% |
| Equity | NOK 5,6M | -18% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 45 724 | 47 175 | 46 210 | 49 273 | 57 213 |
| Staff expenses | −11 353 | −10 350 | −10 986 | −12 663 | −13 849 |
| EBITDA | 3 031 | 3 058 | 4 074 | 1 304 | 3 013 |
| Depreciation & amort. | −2 409 | −2 226 | −1 584 | −1 430 | −2 387 |
| EBIT | 623 | 832 | 2 490 | −126 | 626 |
| Net financials | −672 | −683 | −781 | −987 | −1 870 |
| Profit before tax | −49 | 150 | 1 708 | −1 113 | −1 244 |
| Tax | 1 020 | 33 | 378 | 1 312 | −0 |
| Net profit | −1 069 | 117 | 1 330 | −2 425 | −1 244 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 41 537 | 37 491 | 33 033 | 30 941 | 28 074 |
| Equity | 7 861 | 7 978 | 9 308 | 6 883 | 5 639 |
| Long-term debt | 19 122 | 17 859 | 12 982 | 12 316 | 11 651 |
| Short-term debt | 11 683 | 7 989 | 7 068 | 8 351 | 7 393 |
| Total debt | 30 805 | 25 848 | 20 050 | 20 668 | 19 044 |
| Name | Role | Member since |
|---|---|---|
| Current (12) | ||
EL Deputy Member | Deputy Member | 2026 |
KÅ Deputy Member | Deputy Member | 2022 |
BA Deputy Member | Deputy Member | 2026 |
SR Deputy Member | Deputy Member | 2023 |
HP Chief Executive Officer | Chief Executive Officer | 2024 |
ML Deputy Member | Deputy Member | 2026 |
OA Deputy Member | Deputy Member | 2024 |
IR Deputy Member | Deputy Member | 2022 |
LM Deputy Member | Deputy Member | 2022 |
ST Chief Executive Officer | Chief Executive Officer | 2019 |
MH Deputy Member | Deputy Member | 2024 |
AB Deputy Member | Deputy Member | 2023 |
| Former (3) | ||
TE Deputy Member | Deputy Member | 2021 – 2022 |
MN Deputy Member | Deputy Member | 2022 – 2023 |
TJ Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (11) | ||
| Board of Directors | 2026 | |
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Chairman | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Deputy Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 28.17% | 28.17% | 2022 | |
| Company | 24.5% | 24.5% | 2022 | |
| Company | 17.5% | 17.5% | 2022 | |
| Company | 10.83% | 10.83% | 2022 | |
| Company | 9.83% | 9.83% | 2022 | |
| Company | 9.17% | 9.17% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eskil Langås | Deputy Member | 0 companies |
| Kjell Åge Mentyjærvi | Deputy Member | 0 companies |
| Trond Einar Olaussen | Deputy Member | 0 companies |
| Berit Astrid Utsi | Deputy Member | 0 companies |
| Sigve Reidar Hansen Gusdal | Deputy Member | 0 companies |
| Hans Petter Harangen | Chief Executive Officer | 0 companies |
| Marie Lovise Stenersen Hansen | Deputy Member | 0 companies |
| Merete Nilsen | Deputy Member | 0 companies |
| Odd Arne Nilsen | Deputy Member | 0 companies |
| Irene Ramberg Eliassen | Deputy Member | 0 companies |
| Linn Mørch Lyder | Deputy Member | 0 companies |
| Svein Tønnessen | Chief Executive Officer | 0 companies |
| Terje Johan Sandmo | Deputy Member | 0 companies |
| Mariell Haugli | Deputy Member | 0 companies |
| Aina Borch | Deputy Member | 0 companies |
| Lisbeth Sandtrøen | Board of Directors | 0 companies |
| Odd Kristian Birkeland | Deputy Chairman | 0 companies |
| Tor-Bjarne Stabell | Chairman | 0 companies |
| Johnny Myhre | Board of Directors | 0 companies |
| Glenn Jolma | Board of Directors | 0 companies |
| Eli Bavda Korsnes | Board of Directors | 0 companies |
| Eli Bavda Johansen | Board of Directors | 0 companies |
| Kari Lene Olsen | Deputy Chairman | 0 companies |
| Mette Anti Gaup | Board of Directors | 0 companies |
| Jan Gunnar Johansen | Board of Directors | 0 companies |
| Kjetil Hanssen | Chairman | 0 companies |
| Gunn Mari Kverndal Kristiansen | Board of Directors | 0 companies |
| Rakel Kristin Slettvoll | Board of Directors | 0 companies |
| Elise Gustavsen | Board of Directors | 0 companies |