| Revenue | NOK 176K | -49% |
| EBITDA | NOK -341K | +25% |
| Net profit | NOK -133K | +51% |
| Total assets | NOK 9,1M | -4% |
| Equity | NOK 7,3M | -13% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 673 | 7 762 | 6 613 | 7 512 | 9 416 | 8 134 | 8 764 | 9 576 | 14 817 | 12 508 | 15 792 | 1 064 | 166 | 77 | 96 | 346 | 176 |
| Staff expenses | −0 | −499 | −931 | −877 | −1 214 | −1 174 | −1 099 | −1 209 | −1 707 | −1 656 | −1 605 | −734 | −8 | −562 | −2 | −0 | −226 | −226 |
| EBITDA | 0 | 569 | 667 | 1 008 | 837 | 2 017 | 926 | 973 | 846 | 3 372 | 2 301 | 8 792 | −629 | −765 | −242 | −275 | −457 | −341 |
| Depreciation & amort. | −0 | −0 | −0 | −9 | −35 | −35 | −35 | −35 | −49 | −68 | −128 | −78 | −243 | −243 | −243 | −243 | −243 | −246 |
| EBIT | 0 | 569 | 667 | 999 | 802 | 1 982 | 891 | 938 | 797 | 3 304 | 2 172 | 8 714 | −872 | −1 009 | −485 | −519 | −701 | −587 |
| Net financials | 0 | 55 | 57 | 46 | 75 | 99 | 132 | 97 | 40 | 38 | 87 | 151 | 208 | 146 | 92 | 160 | 351 | 417 |
| Profit before tax | 0 | 624 | 724 | 1 045 | 878 | 2 081 | 1 023 | 1 035 | 836 | 3 342 | 2 259 | 8 865 | −664 | −863 | −393 | −358 | −350 | −170 |
| Tax | −0 | 184 | 208 | 286 | 249 | 451 | 246 | 276 | 214 | 837 | 544 | 1 973 | −146 | −190 | −86 | −79 | −77 | −37 |
| Net profit | 0 | 440 | 516 | 759 | 628 | 1 184 | 569 | 759 | 623 | 2 505 | 1 715 | 6 892 | −518 | −673 | −307 | −280 | −273 | −133 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 855 | 3 413 | 4 216 | 5 146 | 6 670 | 6 496 | 4 646 | 5 272 | 7 989 | 9 679 | 18 242 | 15 567 | 13 611 | 11 158 | 9 777 | 9 517 | 9 100 |
| Equity | — | 1 342 | 1 857 | 2 616 | 3 245 | 4 429 | 1 998 | 2 757 | 3 380 | 5 885 | 7 600 | 14 491 | 13 973 | 12 300 | 9 993 | 8 714 | 8 441 | 7 308 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 2 | 1 472 | 1 213 | 992 | 805 | 646 | 507 | 385 |
| Short-term debt | 0 | 1 513 | 1 555 | 1 600 | 1 901 | 2 240 | 4 498 | 1 889 | 1 889 | 2 104 | 2 077 | 2 279 | 381 | 319 | 359 | 417 | 570 | 1 407 |
| Total debt | 0 | 1 513 | 1 555 | 1 600 | 1 901 | 2 240 | 4 498 | 1 889 | 1 893 | 2 104 | 2 079 | 3 751 | 1 594 | 1 311 | 1 165 | 1 063 | 1 077 | 1 792 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 4.0% | 4.0% | 2022 | |
| Individual | 4.0% | 4.0% | 2023 | |
| Individual | 4.0% | 4.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Gerhard Schaller | Board of Directors | 0 companies |
| Per Ørnulf Heller | Chairman | 0 companies |