| Revenue | NOK 0 | — |
| EBITDA | NOK -120K | +40% |
| Net profit | NOK -149K | -111% |
| Total assets | NOK 40,1M | -1% |
| Equity | NOK 40M | -1% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 285 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −68 | −0 | −71 | −98 | −98 | −0 |
| EBITDA | −152 | −32 | −29 | −46 | −9 | −60 | 40 | −11 | −21 | −12 | −23 | 184 | −75 | −205 | −194 | −201 | −120 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −152 | −32 | −29 | −46 | −9 | −60 | 40 | −11 | −21 | −12 | −23 | 184 | −75 | −205 | −194 | −201 | −120 |
| Net financials | −200 | 25 | −398 | 8 | −207 | 2 864 | 817 | 745 | 6 192 | 1 578 | 7 383 | 1 559 | 4 127 | 3 253 | 12 930 | 1 587 | 42 |
| Profit before tax | −351 | −7 | −427 | −39 | −216 | 2 805 | 857 | 735 | 6 172 | 1 567 | 7 360 | 1 743 | 4 052 | 3 048 | 12 736 | 1 386 | −79 |
| Tax | −0 | −2 | −0 | −0 | −0 | 6 | 18 | 198 | 56 | 18 | 51 | 62 | 25 | −0 | −0 | 30 | 70 |
| Net profit | −351 | −5 | −427 | −39 | −216 | 2 799 | 839 | 536 | 6 116 | 1 548 | 7 309 | 1 680 | 4 027 | 3 048 | 12 736 | 1 357 | −149 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 790 | 6 790 | 6 365 | 6 407 | 6 196 | 9 108 | 9 953 | 10 670 | 16 449 | 19 659 | 25 302 | 26 994 | 31 018 | 34 040 | 39 294 | 40 656 | 40 096 |
| Equity | 3 573 | 6 773 | 6 345 | 6 307 | 6 091 | 8 890 | 9 729 | 10 265 | 16 381 | 17 929 | 25 238 | 26 919 | 30 945 | 26 494 | 39 230 | 40 587 | 39 988 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 105 | 218 | 224 | 213 | 67 | 1 730 | 64 | 75 | 73 | 7 546 | 64 | 69 | 108 |
| Total debt | 1 217 | 18 | 19 | 100 | 105 | 218 | 224 | 404 | 67 | 1 730 | 64 | 75 | 73 | 7 546 | 64 | 69 | 108 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Bjarne Nilssen | Chairman | 0 companies |