| Revenue | NOK 4,7M | +23% |
| EBITDA | NOK 2,7M | +234% |
| Net profit | NOK 486K | +157% |
| Total assets | NOK 47,1M | +0% |
| Equity | NOK 5,2M | +10% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 771 | 4 805 | 5 046 | 4 971 | 5 043 | 5 009 | 5 124 | 5 234 | 5 461 | 4 303 | 4 531 | 4 227 | 4 215 | 4 434 | 3 579 | 3 794 | 4 675 |
| Staff expenses | −887 | −912 | −979 | −927 | −974 | −1 002 | −1 032 | −1 080 | −1 088 | −1 040 | −1 132 | −1 160 | −1 095 | −1 242 | −1 470 | −1 414 | −1 474 |
| EBITDA | 1 936 | 2 407 | 2 344 | 2 090 | 2 374 | 2 362 | 2 470 | 2 641 | 2 529 | 2 382 | 2 801 | 2 014 | 1 869 | 1 723 | 1 171 | 821 | 2 738 |
| Depreciation & amort. | −913 | −926 | −932 | −934 | −940 | −949 | −600 | −574 | −591 | −544 | −487 | −481 | −481 | −479 | −471 | −461 | −492 |
| EBIT | 1 022 | 1 481 | 1 412 | 1 156 | 1 434 | 1 413 | 1 870 | 2 067 | 1 938 | 1 838 | 2 314 | 1 533 | 1 389 | 1 244 | 699 | 359 | 2 246 |
| Net financials | −1 232 | −1 390 | −1 372 | −1 334 | −1 391 | −1 614 | −2 110 | −2 069 | −1 722 | −1 252 | −1 202 | −1 286 | −1 208 | −1 047 | −1 255 | −1 436 | −1 623 |
| Profit before tax | −209 | 92 | 40 | −178 | 43 | −202 | −241 | −2 | 216 | 586 | 1 112 | 247 | 180 | 197 | −555 | −1 077 | 623 |
| Tax | −59 | 27 | 16 | −38 | 14 | −54 | −65 | 8 | 58 | 138 | 242 | 54 | 46 | 61 | −111 | −232 | 137 |
| Net profit | −151 | 65 | 24 | −140 | 29 | −148 | −176 | −10 | 158 | 447 | 870 | 193 | 134 | 136 | −445 | −845 | 486 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53 599 | 53 618 | 52 687 | 51 128 | 49 828 | 48 958 | 48 827 | 48 824 | 48 898 | 49 380 | 50 601 | 50 899 | 51 107 | 50 110 | 47 217 | 47 264 | 47 055 |
| Equity | 4 434 | 4 499 | 4 523 | 4 383 | 4 411 | 4 263 | 4 087 | 4 077 | 4 235 | 4 682 | 5 553 | 5 746 | 5 879 | 6 015 | 5 570 | 4 725 | 5 211 |
| Long-term debt | 48 327 | 0 | 0 | 0 | 44 584 | 44 020 | 44 020 | 44 020 | 44 020 | 44 112 | 44 354 | 44 408 | 44 454 | 43 176 | 40 385 | 40 653 | 40 790 |
| Short-term debt | 838 | 779 | 830 | 804 | 833 | 675 | 720 | 727 | 644 | 586 | 695 | 746 | 773 | 919 | 1 262 | 1 886 | 1 054 |
| Total debt | 49 165 | 49 119 | 48 164 | 46 745 | 45 417 | 44 695 | 44 740 | 44 747 | 44 664 | 44 698 | 45 049 | 45 154 | 45 227 | 44 095 | 41 647 | 42 539 | 41 844 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SO Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Berg-Invest As | Company | 33.3% | 33.3% | 2024 |
Handelshuset Angvik As | Company | 33.3% | 33.3% | 2024 |
Nøisomhed Gård As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Olav Angvik Jacobsen | Chief Executive Officer | 0 companies |
| Tora Elise Angvik Jacobsen | Board of Directors | 0 companies |
| Stig Olav Jacobsen | Chairman | 0 companies |
| Erik Berg | Chairman | 0 companies |
| Ole Erik Berg | Board of Directors | 0 companies |
| Jan Ole Stangeland | Board of Directors | 0 companies |