| Revenue | NOK 86,9M | +3% |
| EBITDA | NOK 837K | -16% |
| Net profit | NOK 517K | -24% |
| Total assets | NOK 8,7M | +2% |
| Equity | NOK 1,8M | -1% |
| Employees | 17 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 58 613 | 65 433 | 63 258 | 58 789 | 53 516 | 65 963 | 69 315 | 85 112 | 72 462 | 64 002 | 66 771 | 65 352 | 77 098 | 74 406 | 72 075 | 80 461 | 84 234 | 86 863 |
| Staff expenses | −0 | −3 286 | −3 679 | −3 698 | −3 560 | −3 713 | −3 883 | −4 133 | −5 306 | −4 467 | −3 865 | −3 983 | −4 198 | −4 456 | −4 268 | −4 524 | −5 182 | −5 696 | −6 034 |
| EBITDA | 0 | 1 524 | 1 616 | 1 493 | 599 | −470 | 521 | 891 | −139 | 674 | 642 | 20 | 718 | 875 | 669 | 522 | 1 531 | 998 | 837 |
| Depreciation & amort. | −0 | −204 | −181 | −164 | −142 | −336 | −410 | −333 | −289 | −91 | −101 | −104 | −84 | −84 | −93 | −121 | −123 | −166 | −216 |
| EBIT | 0 | 1 319 | 1 435 | 1 328 | 457 | −806 | 111 | 558 | −428 | 582 | 542 | −84 | 634 | 791 | 577 | 401 | 1 407 | 831 | 622 |
| Net financials | 0 | 54 | 22 | 23 | 17 | 20 | −43 | −45 | −24 | −33 | −9 | 1 | 16 | 4 | 2 | 21 | 43 | 49 | 51 |
| Profit before tax | 0 | 1 373 | 1 456 | 1 351 | 474 | −786 | 68 | 514 | −453 | 549 | 532 | −83 | 650 | 795 | 578 | 422 | 1 450 | 880 | 673 |
| Tax | −0 | 386 | 412 | 380 | 135 | −214 | 29 | 147 | 40 | 18 | 129 | −16 | 145 | 176 | 130 | 97 | 324 | 198 | 155 |
| Net profit | 0 | 987 | 1 045 | 971 | 339 | −572 | 39 | 367 | −493 | 531 | 403 | −67 | 505 | 619 | 449 | 325 | 1 126 | 682 | 517 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 978 | 7 063 | 6 723 | 6 261 | 7 176 | 8 270 | 7 150 | 11 702 | 6 346 | 7 309 | 6 020 | 7 089 | 8 391 | 8 133 | 7 610 | 8 781 | 8 580 | 8 724 |
| Equity | — | 1 048 | 1 060 | 740 | 1 079 | 507 | 546 | 913 | 420 | 951 | 1 097 | 1 029 | 1 064 | 1 259 | 1 708 | 1 546 | 1 972 | 1 804 | 1 789 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 49 | 26 | 28 | 16 | 10 | 10 | 23 | 45 | 47 |
| Short-term debt | 0 | 5 930 | 6 003 | 5 984 | 5 182 | 6 669 | 7 724 | 6 237 | 11 282 | 5 377 | 6 164 | 4 965 | 5 997 | 7 116 | 6 415 | 6 054 | 6 786 | 6 731 | 6 888 |
| Total debt | 0 | 5 930 | 6 003 | 5 984 | 5 182 | 6 669 | 7 724 | 6 237 | 11 282 | 5 395 | 6 212 | 4 990 | 6 025 | 7 132 | 6 425 | 6 064 | 6 809 | 6 777 | 6 935 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Torsheim Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Torstein Juberg | Board of Directors | 0 companies |
| Ingri Sliper | Board of Directors | 0 companies |
| Anders Ellewsen Juberg | Chairman | 0 companies |