| Revenue | NOK 25,7M | +105% |
| EBITDA | NOK 18,5M | +222% |
| Net profit | NOK -2,3M | +55% |
| Total assets | NOK 324,3M | -6% |
| Equity | NOK 118M | -3% |
| Employees | 6 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 504 | 487 | 0 | 210 | 1 634 | 950 | 1 590 | 2 781 | 6 740 | 14 284 | 13 817 | 12 597 | 16 876 | 9 525 | 12 507 | 25 658 |
| Staff expenses | −8 | −0 | −0 | −220 | −162 | −162 | −52 | −1 108 | −2 826 | −3 419 | −1 961 | −2 140 | −2 307 | −3 021 | −3 042 | −3 682 |
| EBITDA | −2 281 | −214 | −154 | −551 | 1 078 | −163 | 697 | −1 | 888 | 5 233 | 6 328 | 7 647 | 12 452 | 3 348 | 5 755 | 18 534 |
| Depreciation & amort. | −0 | −0 | −0 | −6 | −60 | −0 | −166 | −1 035 | −1 668 | −2 555 | −2 715 | −2 558 | −2 440 | −2 167 | −1 987 | −1 961 |
| EBIT | −2 281 | −214 | −154 | −557 | 1 018 | −163 | 531 | −1 036 | −780 | 2 678 | 3 613 | 5 089 | 10 011 | 1 181 | 3 768 | 16 574 |
| Net financials | 119 457 | 3 018 | 7 179 | −1 020 | −8 485 | 729 | −2 387 | −4 251 | 5 426 | −4 221 | −5 385 | 16 484 | −2 691 | −5 375 | −8 493 | −13 704 |
| Profit before tax | 117 176 | 2 804 | 7 025 | −1 577 | −7 466 | 566 | −1 857 | −5 287 | 4 646 | −1 543 | −1 772 | 21 573 | 7 321 | −4 194 | −4 725 | 2 870 |
| Tax | 1 393 | 785 | 2 008 | −439 | −2 038 | −0 | 2 358 | 364 | −3 714 | −188 | −386 | 29 | 1 616 | −678 | 324 | 5 138 |
| Net profit | 115 783 | 2 019 | 5 017 | −1 138 | −5 428 | 566 | −4 215 | −5 651 | 8 360 | −1 355 | −1 387 | 21 544 | 5 705 | −3 517 | −5 049 | −2 268 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 144 706 | 141 453 | 144 179 | 135 821 | 159 977 | 181 638 | 177 728 | 222 957 | 253 524 | 267 853 | 286 309 | 330 589 | 330 454 | 351 947 | 345 462 | 324 345 |
| Equity | 137 106 | 136 857 | 136 278 | 132 640 | 125 812 | 123 234 | 115 019 | 108 067 | 116 423 | 114 068 | 110 682 | 130 226 | 133 931 | 129 315 | 122 266 | 117 998 |
| Long-term debt | 0 | 0 | 0 | 2 633 | 34 100 | 58 038 | 58 404 | 113 601 | 135 726 | 152 700 | 173 597 | 198 472 | 194 749 | 217 226 | 221 086 | 204 551 |
| Short-term debt | 10 819 | 4 596 | 7 901 | 548 | 65 | 367 | 4 306 | 1 289 | 1 374 | 1 085 | 2 030 | 1 891 | 1 774 | 5 407 | 2 110 | 1 796 |
| Total debt | 10 819 | 4 596 | 7 901 | 3 181 | 34 165 | 58 405 | 62 709 | 114 889 | 137 100 | 153 785 | 175 627 | 200 363 | 196 522 | 222 633 | 223 196 | 206 347 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kevin James Wright | Chairman | 0 companies |