| Revenue | NOK 1,6M | +245% |
| EBITDA | NOK 480K | +291% |
| Net profit | NOK -996K | -12% |
| Total assets | NOK 43,8M | +100% |
| Equity | NOK 4,9M | +34% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 442 | 115 | 0 | 574 | 1 481 | 3 530 | 911 | 517 | 462 | 1 592 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 430 | 105 | −12 | −119 | 64 | 2 880 | 347 | −153 | −251 | 480 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −127 | −388 | −298 | −351 | −351 | −391 | −859 |
| EBIT | 0 | 430 | 105 | −12 | −246 | −324 | 2 582 | −4 | −504 | −642 | −379 |
| Net financials | −0 | 0 | 0 | −0 | −669 | −1 960 | −2 107 | −506 | −498 | −502 | −898 |
| Profit before tax | −0 | 430 | 105 | −12 | −915 | −2 284 | 475 | −511 | −1 001 | −1 144 | −1 277 |
| Tax | −0 | 117 | 26 | −2 | −201 | −503 | 104 | −112 | −220 | −252 | −281 |
| Net profit | −0 | 313 | 78 | −9 | −714 | −1 782 | 370 | −398 | −781 | −893 | −996 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 493 | 536 | 426 | 426 | 42 883 | 45 679 | 45 135 | 14 728 | 14 678 | 21 954 | 43 812 |
| Equity | 166 | 324 | 402 | 392 | 678 | 1 840 | 3 895 | 3 866 | 3 534 | 3 681 | 4 936 |
| Long-term debt | 0 | 0 | 0 | 0 | 39 768 | 41 829 | 40 072 | 10 777 | 10 752 | 15 754 | 36 743 |
| Short-term debt | 327 | 213 | 24 | 34 | 2 436 | 2 010 | 1 168 | 84 | 392 | 2 520 | 2 133 |
| Total debt | 327 | 213 | 24 | 34 | 42 204 | 43 839 | 41 240 | 10 862 | 11 144 | 18 273 | 38 876 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Østre Nesttunvei 16 As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Atle Haldorsen | Deputy Member | 0 companies |
| Rune Birkeland | Chairman | 0 companies |