| Revenue | NOK 4,7M | +8% |
| EBITDA | NOK 1M | -5% |
| Net profit | NOK 296K | -26% |
| Total assets | NOK 4,7M | +19% |
| Equity | NOK 2,7M | +12% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 716 | 3 787 | 4 335 | 4 355 | 4 723 |
| Staff expenses | −1 901 | −1 432 | −1 195 | −1 526 | −1 594 |
| EBITDA | 323 | 574 | 907 | 1 086 | 1 033 |
| Depreciation & amort. | −244 | −447 | −484 | −531 | −561 |
| EBIT | 79 | 128 | 423 | 555 | 472 |
| Net financials | −31 | −55 | −57 | −43 | −92 |
| Profit before tax | 47 | 73 | 367 | 512 | 380 |
| Tax | 10 | 16 | 81 | 113 | 84 |
| Net profit | 37 | 57 | 286 | 399 | 296 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 733 | 3 300 | 4 147 | 4 002 | 4 746 |
| Equity | 1 549 | 1 724 | 2 010 | 2 410 | 2 706 |
| Long-term debt | 722 | 1 016 | 1 580 | 963 | 1 488 |
| Short-term debt | 462 | 560 | 557 | 630 | 551 |
| Total debt | 1 184 | 1 576 | 2 137 | 1 593 | 2 040 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RE Deputy Member | Deputy Member | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2013 | |
| Deputy Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rakel Elisabeth Løkvoll | Deputy Member | 0 companies |
| Kåre Alvin Pedersen | Chairman | 0 companies |
| Idar Peter Langstrand | Deputy Chairman | 0 companies |