| Revenue | NOK 776K | +16% |
| EBITDA | NOK 420K | +23% |
| Net profit | NOK 186K | +61% |
| Total assets | NOK 4,9M | +0% |
| Equity | NOK 3,5M | +6% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 423 | 444 | 445 | 635 | 562 | 622 | 657 | 683 | 707 | 721 | 588 | 486 | 536 | 655 | 749 | 716 | 669 | 776 |
| Staff expenses | −0 | −0 | −0 | −0 | −34 | −61 | −57 | −67 | −73 | −82 | −82 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 303 | 332 | 297 | 208 | 226 | 359 | 377 | 351 | 360 | 410 | 330 | 193 | 368 | 245 | 301 | 343 | 343 | 420 |
| Depreciation & amort. | −0 | −30 | −30 | −31 | −43 | −49 | −49 | −49 | −49 | −50 | −52 | −61 | −103 | −102 | −130 | −154 | −154 | −153 | −153 |
| EBIT | 0 | 273 | 302 | 266 | 165 | 177 | 310 | 329 | 302 | 310 | 357 | 269 | 90 | 266 | 114 | 147 | 189 | 190 | 267 |
| Net financials | 0 | −151 | −87 | −76 | −86 | −83 | −71 | −60 | −44 | −30 | −22 | −32 | −53 | −42 | −72 | −69 | −59 | −42 | −29 |
| Profit before tax | 0 | 123 | 215 | 190 | 79 | 94 | 239 | 269 | 258 | 280 | 336 | 237 | 36 | 224 | 42 | 78 | 130 | 148 | 238 |
| Tax | −0 | 35 | 60 | 53 | 22 | 27 | 62 | 69 | 57 | 64 | 73 | 47 | 8 | 49 | 9 | 17 | 29 | 33 | 52 |
| Net profit | 0 | 88 | 155 | 137 | 57 | 68 | 177 | 200 | 201 | 217 | 262 | 190 | 28 | 175 | 33 | 61 | 101 | 115 | 186 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 160 | 3 201 | 3 709 | 3 529 | 3 406 | 3 442 | 3 325 | 3 303 | 3 273 | 3 313 | 4 486 | 4 222 | 4 247 | 5 155 | 5 071 | 4 982 | 4 908 | 4 930 |
| Equity | — | 783 | 938 | 1 075 | 1 131 | 1 199 | 1 280 | 1 479 | 1 681 | 1 849 | 2 111 | 2 801 | 2 829 | 3 004 | 3 037 | 3 098 | 3 199 | 3 315 | 3 500 |
| Long-term debt | 0 | 2 231 | 2 104 | 2 457 | 2 249 | 2 047 | 1 838 | 1 582 | 1 362 | 1 140 | 988 | 1 533 | 1 318 | 1 103 | 2 037 | 1 840 | 1 641 | 1 440 | 0 |
| Short-term debt | 0 | 147 | 159 | 177 | 149 | 160 | 324 | 263 | 261 | 284 | 213 | 152 | 75 | 140 | 81 | 133 | 142 | 154 | 193 |
| Total debt | 0 | 2 377 | 2 263 | 2 634 | 2 397 | 2 207 | 2 162 | 1 846 | 1 622 | 1 424 | 1 202 | 1 685 | 1 393 | 1 242 | 2 118 | 1 974 | 1 783 | 1 593 | 1 430 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.3% | 10.3% | 2024 | |
Learning By Doing As | Company | 8.5% | 8.5% | 2022 |
| Individual | 8.2% | 8.2% | 2022 | |
| Individual | 2.8% | 2.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Marie Borge | Board of Directors | 0 companies |
| Eva Kirkeberg | Board of Directors | 0 companies |
| Else Bergseth Jacobsen | Board of Directors | 0 companies |
| Gunnar Gjellan | Deputy Chairman | 0 companies |