| Revenue | NOK 923K | +11% |
| EBITDA | NOK 178K | +410% |
| Net profit | NOK 5K | +102% |
| Total assets | NOK 4,8M | -5% |
| Equity | NOK 4,5M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 731 | 1 710 | 2 652 | 4 255 | 4 359 | 2 216 | 2 594 | 4 936 | 4 216 | 2 514 | 2 090 | 1 830 | 2 319 | 1 137 | 669 | 572 | 834 | 923 |
| Staff expenses | −253 | −300 | −368 | −524 | −589 | −397 | −200 | −325 | −324 | −236 | −3 | −2 | −4 | −4 | −2 | −3 | −3 | −3 |
| EBITDA | 471 | 383 | 856 | 1 286 | 903 | 216 | 186 | 2 929 | 2 164 | 598 | 911 | 786 | 850 | 101 | −221 | −128 | −57 | 178 |
| Depreciation & amort. | −385 | −317 | −620 | −744 | −709 | −643 | −639 | −545 | −438 | −363 | −347 | −342 | −246 | −193 | −296 | −344 | −340 | −344 |
| EBIT | 86 | 66 | 236 | 542 | 194 | −427 | −453 | 2 384 | 1 725 | 236 | 564 | 444 | 603 | −92 | −517 | −471 | −397 | −166 |
| Net financials | −123 | −77 | −140 | −129 | −124 | −135 | −140 | −86 | −36 | 142 | −145 | 185 | 54 | 786 | 134 | 50 | 51 | 135 |
| Profit before tax | −37 | −10 | 96 | 413 | 70 | −562 | −593 | 2 298 | 1 689 | 377 | 419 | 628 | 658 | 694 | −382 | −421 | −346 | −31 |
| Tax | 5 | 4 | 9 | 164 | 75 | −0 | −0 | 179 | 399 | 62 | 129 | 122 | 133 | −43 | −100 | −98 | −109 | −36 |
| Net profit | −42 | −14 | 87 | 249 | −5 | −562 | −593 | 2 118 | 1 290 | 315 | 290 | 507 | 525 | 737 | −282 | −323 | −237 | 5 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 320 | 2 298 | 3 927 | 4 455 | 4 687 | 2 842 | 2 599 | 3 846 | 4 192 | 4 282 | 4 538 | 5 082 | 5 548 | 6 394 | 5 502 | 5 313 | 5 040 | 4 811 |
| Equity | 796 | 781 | 869 | 1 118 | 1 063 | 501 | −92 | 1 826 | 3 116 | 3 431 | 3 721 | 4 228 | 4 753 | 5 290 | 5 008 | 4 685 | 4 448 | 4 452 |
| Long-term debt | 1 150 | 1 188 | 2 535 | 2 300 | 2 558 | 1 998 | 2 315 | 1 479 | 579 | 587 | 598 | 506 | 433 | 390 | 290 | 192 | 83 | 0 |
| Short-term debt | 375 | 329 | 523 | 1 037 | 1 067 | 344 | 376 | 541 | 498 | 263 | 218 | 348 | 362 | 714 | 204 | 436 | 510 | 311 |
| Total debt | 1 525 | 1 517 | 3 058 | 3 337 | 3 624 | 2 341 | 2 691 | 2 020 | 1 076 | 850 | 817 | 854 | 795 | 1 104 | 494 | 628 | 593 | 358 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Deputy Member | Deputy Member | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnhild Dybvik | Deputy Member | 0 companies |