Riskpilot← Back to searchSign inGet full accessGRAFIKON AS
ASActiveOrg 976868056Lunnestien 5, 0690 OsloGraphic design and visual communication activities · NACE 7412Est. 19962 employees
Revenue 2024
NOK 1,3M
-36% vs 2023
EBITDA margin
-47.8%
-12% vs 2023
Equity ratio
-3.6%
Financial strength
Net profit 2024
NOK -585K
-13% vs 2023
| Revenue | NOK 1,3M | -36% |
| EBITDA | NOK -611K | -12% |
| Net profit | NOK -585K | -13% |
| Total assets | NOK 1,3M | -29% |
| Equity | NOK -45K | -108% |
| Employees | 2 | — |
Legal name
GRAFIKON AS
Org number
976868056
Legal form
Aksjeselskap
NACE code
7412 · Graphic design and visual communication activities
Founded
1. juni 1996
Share capital
NOK 100 000
Employees
2 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Company purpose
Konsulentvirksomhet innenfor grafisk- og bedriftsøkonomisk rådgivning, kjøp og salg av mortorkjøretøy, samt hva står i forbindelse med, herunder deltagelse i andre selskaper.
Address
Lunnestien 5, 0690 Oslo
Phone
+4722265542
Email
grafikon@online.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 947 | 7 499 | 7 954 | 9 747 | 9 514 | 8 596 | 7 971 | 7 556 | 1 771 | 1 903 | 2 492 | 3 908 | 2 574 | 2 388 | 2 528 | 2 003 | 1 280 |
| Staff expenses | −0 | −1 388 | −1 544 | −1 905 | −2 184 | −2 392 | −1 875 | −1 816 | −1 352 | −330 | −716 | −484 | −1 651 | −456 | −364 | −529 | −500 | −525 |
| EBITDA | 0 | 231 | 762 | 930 | 1 324 | 1 054 | 1 163 | 674 | 832 | 36 | −476 | 14 | −943 | −380 | −349 | 97 | −548 | −611 |
| Depreciation & amort. | −0 | −5 | −13 | −26 | −45 | −198 | −198 | −198 | −186 | −23 | −18 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 225 | 749 | 904 | 1 279 | 856 | 965 | 476 | 646 | 13 | −494 | 14 | −943 | −380 | −349 | 97 | −548 | −611 |
| Net financials | 0 | 11 | 12 | 11 | 27 | −3 | 12 | 23 | 32 | 36 | 20 | −0 | 23 | 18 | 14 | 14 | 28 | 27 |
| Profit before tax | 0 | 236 | 761 | 915 | 1 306 | 853 | 976 | 499 | 678 | 49 | −474 | 14 | −920 | −361 | −335 | 111 | −520 | −585 |
| Tax | −0 | 74 | 221 | 270 | 374 | 246 | 289 | 158 | 210 | 21 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 162 | 540 | 645 | 932 | 607 | 687 | 340 | 468 | 29 | −474 | 14 | −920 | −361 | −335 | 111 | −520 | −585 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 464 | 2 247 | 3 005 | 3 987 | 4 408 | 4 896 | 4 630 | 4 683 | 4 273 | 3 041 | 3 746 | 3 300 | 2 574 | 2 495 | 2 518 | 1 776 | 1 256 |
| Equity | — | 549 | 1 088 | 1 733 | 1 965 | 2 499 | 3 187 | 2 527 | 2 996 | 3 024 | 2 551 | 2 565 | 1 645 | 1 284 | 948 | 1 059 | 539 | −45 |
| Long-term debt | 0 | 2 | 2 | 10 | 5 | 279 | 227 | 163 | 96 | 0 | 0 | 0 | 0 | 0 | 1 305 | 1 195 | 972 | 992 |
| Short-term debt | 0 | 913 | 1 157 | 1 263 | 2 017 | 1 630 | 1 482 | 1 940 | 1 592 | 1 248 | 491 | 1 181 | 1 655 | 1 290 | 242 | 263 | 264 | 309 |
| Total debt | 0 | 915 | 1 159 | 1 272 | 2 022 | 1 909 | 1 710 | 2 103 | 1 687 | 1 248 | 491 | 1 181 | 1 655 | 1 290 | 1 547 | 1 459 | 1 236 | 1 301 |
EBITDA margin
-47.8%
This company
15.8%
Market median
-403% vs market
20072024
Equity ratio
-3.6%
This company
38.2%
Market median
-109% vs market
20072024
Return on equity
-58474100.0%
This company
18.4%
Market median
-317794122% vs market
20072024
Net profit margin
-45.7%
This company
8.1%
Market median
-664% vs market
20072024
Asset turnover
1.02×
This company
1.12×
Market median
+9% vs market
20072024
Debt / equity
28.69×
This company
0.62×
Market median
-4527% vs market
20072024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
- Annual report 2007Filed via Brønnøysundsregistrene · Period 2007-01-01 – 2007-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hammertoft As | Company | 100.0% | 100.0% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Hammertoft As
GRAFIKON AS Board members of GRAFIKON AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Trine Holstad Hammertoft | Deputy Member | 0 companies |
| Helge Hammertoft | Chairman | 0 companies |