| Revenue | NOK 10K | — |
| EBITDA | NOK -64K | -208% |
| Net profit | NOK -71K | -183% |
| Total assets | NOK 806K | +16% |
| Equity | NOK 317K | -18% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 | 0 | 0 | 6 | 59 | 0 | 93 | 27 | 10 | 57 | 244 | 168 | 0 | 0 | 10 |
| Staff expenses | −0 | −0 | −0 | −0 | −177 | −0 | −0 | −0 | −100 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −40 | −31 | −29 | −27 | −189 | −1 | 42 | −3 | −30 | −3 | −28 | −71 | −49 | −83 | −47 | −21 | −64 |
| Depreciation & amort. | −0 | −37 | −30 | −50 | −40 | −32 | −13 | −11 | −9 | −10 | −20 | −23 | −48 | −38 | −8 | −6 | −31 |
| EBIT | −40 | −68 | −59 | −76 | −229 | −33 | 28 | −13 | −39 | −14 | −48 | −94 | −96 | −121 | −55 | −27 | −95 |
| Net financials | −111 | 224 | 337 | −111 | −201 | 1 | 77 | −138 | −11 | −56 | −18 | −432 | 0 | 58 | −9 | −5 | 4 |
| Profit before tax | −151 | 156 | 279 | −188 | −430 | −32 | 105 | −151 | −50 | −69 | −66 | −526 | −96 | −63 | −64 | −32 | −91 |
| Tax | −12 | −24 | −17 | −31 | −99 | −3 | 6 | −8 | −24 | 2 | −7 | −21 | −21 | −14 | −14 | −7 | −20 |
| Net profit | −139 | 180 | 296 | −157 | −331 | −29 | 99 | −144 | −26 | −72 | −59 | −505 | −75 | −49 | −50 | −25 | −71 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 345 | 2 216 | 2 329 | 2 107 | 2 185 | 2 183 | 1 504 | 1 361 | 1 255 | 1 275 | 1 252 | 622 | 810 | 709 | 698 | 696 | 806 |
| Equity | 1 335 | 1 515 | 1 810 | 1 654 | 1 322 | 1 294 | 1 393 | 1 249 | 1 223 | 1 152 | 1 093 | 588 | 512 | 463 | 414 | 388 | 317 |
| Long-term debt | 10 | 688 | 508 | 338 | 711 | 642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 308 | 492 |
| Short-term debt | 0 | 7 | 3 | 115 | 152 | 247 | 112 | 112 | 32 | 123 | 159 | 35 | 297 | 246 | 284 | −1 | −4 |
| Total debt | 10 | 695 | 512 | 453 | 863 | 889 | 112 | 112 | 32 | 123 | 159 | 35 | 297 | 246 | 284 | 307 | 488 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UM Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Unn Merete Storli | Deputy Member | 0 companies |
| Rune Stokkan | Chairman | 0 companies |