| Revenue | NOK 787K | +95% |
| EBITDA | NOK 75K | +11% |
| Net profit | NOK 59K | -12% |
| Total assets | NOK 536K | +25% |
| Equity | NOK -35K | +63% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 081 | 1 163 | 1 762 | 2 305 | 2 269 | 1 456 | 1 334 | 1 405 | 720 | 735 | 911 | 499 | 439 | 145 | 61 | 299 | 402 | 787 |
| Staff expenses | −0 | −300 | −41 | −270 | −270 | −456 | −462 | −513 | −375 | 4 | −118 | −538 | −302 | −206 | −0 | −6 | −92 | −221 | −151 |
| EBITDA | 0 | −357 | 261 | 238 | 234 | 61 | 66 | 54 | 19 | −38 | 16 | −246 | −283 | −83 | 30 | −33 | 39 | 67 | 75 |
| Depreciation & amort. | −0 | −2 | −2 | −0 | −1 | −0 | −0 | −1 | −11 | −11 | −17 | −39 | −37 | −8 | −8 | −8 | −8 | −0 | −17 |
| EBIT | 0 | −359 | 259 | 238 | 233 | 61 | 66 | 53 | 8 | −49 | −0 | −285 | −319 | −91 | 22 | −41 | 31 | 67 | 58 |
| Net financials | 0 | −37 | −32 | −21 | −22 | −8 | 3 | −0 | −1 | −0 | −0 | −9 | −6 | −0 | 0 | 0 | −0 | 0 | 2 |
| Profit before tax | 0 | −396 | 227 | 217 | 211 | 53 | 69 | 53 | 7 | −49 | −1 | −294 | −326 | −91 | 22 | −41 | 31 | 67 | 59 |
| Tax | −0 | 30 | −0 | −0 | 47 | 10 | 19 | 14 | 2 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −426 | 227 | 217 | 164 | 43 | 50 | 38 | 5 | −48 | −1 | −294 | −326 | −91 | 22 | −41 | 31 | 67 | 59 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 475 | 501 | 827 | 1 418 | 671 | 582 | 896 | 559 | 416 | 949 | 550 | 372 | 255 | 114 | 87 | 585 | 427 | 536 |
| Equity | — | −151 | 77 | 293 | 458 | 500 | 550 | 589 | 594 | 545 | 545 | 243 | −82 | −174 | −152 | −193 | −162 | −94 | −35 |
| Long-term debt | 0 | 0 | 0 | 199 | 410 | −147 | −211 | −94 | −193 | −233 | −53 | −204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 351 | 249 | 334 | 551 | 317 | 242 | 402 | 158 | 104 | 458 | 510 | 454 | 428 | 266 | 280 | 747 | 521 | 571 |
| Total debt | 0 | 626 | 424 | 534 | 961 | 171 | 32 | 307 | −35 | −129 | 404 | 307 | 454 | 428 | 266 | 280 | 747 | 521 | 571 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Børge Holding As | Company | 85.0% | 85.0% | 2023 |
| Individual | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|