| Revenue | NOK 4,4M | +17% |
| EBITDA | NOK 1,6M | +435% |
| Net profit | NOK 708K | +169% |
| Total assets | NOK 3,3M | -27% |
| Equity | NOK -259K | +73% |
| Employees | 7 | — |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 546 | 3 378 | 5 299 | 5 092 | 4 233 | 4 603 | 4 501 | 4 802 | 5 128 | 6 231 | 6 993 | 3 797 | 4 449 |
| Staff expenses | −2 299 | −1 766 | −3 233 | −3 218 | −2 271 | −3 038 | −2 848 | −2 801 | −2 818 | −3 493 | −4 473 | −2 580 | −1 274 |
| EBITDA | 258 | −162 | 286 | 124 | 644 | −77 | −70 | 310 | 312 | 570 | −242 | −483 | 1 618 |
| Depreciation & amort. | −63 | −80 | −44 | −47 | −37 | −68 | −95 | −98 | −98 | −165 | −166 | −367 | −201 |
| EBIT | 195 | −242 | 242 | 77 | 607 | −145 | −165 | 212 | 214 | 405 | −408 | −850 | 1 417 |
| Net financials | −130 | −73 | −81 | −67 | −65 | −101 | −97 | −179 | −253 | −279 | −613 | −474 | −481 |
| Profit before tax | 65 | −315 | 161 | 10 | 543 | −246 | −262 | 33 | −40 | 126 | −1 021 | −1 324 | 936 |
| Tax | 18 | −87 | 45 | 34 | 146 | −47 | −45 | 7 | −9 | 28 | −222 | −294 | 228 |
| Net profit | 47 | −228 | 116 | −24 | 397 | −199 | −216 | 26 | −31 | 98 | −799 | −1 030 | 708 |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 992 | 2 242 | 2 947 | 2 173 | 3 077 | 3 139 | 3 711 | 3 110 | 4 259 | 5 350 | 5 218 | 4 471 | 3 253 |
| Equity | 1 124 | 896 | 812 | 788 | 1 185 | 986 | 770 | 795 | 764 | 863 | 63 | −967 | −259 |
| Long-term debt | 687 | 522 | 459 | 300 | 761 | 1 242 | 1 043 | 843 | 2 424 | 2 339 | 3 547 | 3 656 | 1 997 |
| Short-term debt | 1 180 | 824 | 1 676 | 1 085 | 1 130 | 911 | 1 899 | 1 472 | 1 070 | 2 148 | 1 608 | 1 782 | 1 515 |
| Total debt | 1 867 | 1 346 | 2 135 | 1 384 | 1 891 | 2 153 | 2 942 | 2 315 | 3 494 | 4 488 | 5 155 | 5 438 | 3 512 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RO Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TW Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rune Ottem Holding As | Company | 50.0% | 50.0% | 2023 |
Snotra Management As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Ottem | Chief Executive Officer | 0 companies |
| Knut Arild Rønning | Chief Executive Officer | 0 companies |
| Tommy Wester | Deputy Member | 0 companies |
| Mona Sjulsen | Board of Directors | 0 companies |
| Mona Amalie Sjulsen | Board of Directors | 0 companies |
| Mona Sjulsen Rønning | Board of Directors | 0 companies |