| Revenue | NOK 7,4M | +5% |
| EBITDA | NOK -4K | +98% |
| Net profit | NOK 18K | +106% |
| Total assets | NOK 12,7M | +11% |
| Equity | NOK 10,4M | +0% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 298 | 0 | 0 | 9 037 | 7 874 | 7 449 | 7 482 | 5 757 | 9 859 | 11 734 | 8 672 | 7 179 | 7 064 | 7 407 |
| Staff expenses | −2 427 | −0 | −0 | −1 469 | −1 244 | −27 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 532 | 0 | 0 | 333 | 70 | 777 | 694 | −1 246 | 3 851 | 226 | 62 | −173 | −286 | −4 |
| Depreciation & amort. | −89 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 443 | 0 | 0 | 333 | 70 | 777 | 694 | −1 246 | 3 851 | 226 | 62 | −173 | −286 | −4 |
| Net financials | −16 | 0 | 0 | −244 | −44 | −9 | −48 | −36 | −36 | −109 | −34 | 183 | 295 | 26 |
| Profit before tax | 1 426 | 0 | 0 | 88 | 26 | 768 | 647 | −1 282 | 3 815 | 116 | 27 | 10 | 9 | 21 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −338 | −275 | 866 | 23 | 1 | −0 | −0 | 3 |
| Net profit | 1 426 | 0 | 0 | 88 | 26 | 768 | 1 507 | −1 007 | 2 949 | 94 | 26 | 10 | 9 | 18 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 570 | — | — | 7 136 | 2 592 | 3 451 | 8 783 | 7 393 | 12 202 | 15 575 | 12 775 | 11 744 | 11 450 | 12 711 |
| Equity | 1 056 | — | — | 2 180 | 2 206 | 2 974 | 8 276 | 7 269 | 10 218 | 10 312 | 10 338 | 10 348 | 10 357 | 10 376 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 514 | 0 | 0 | 4 956 | 386 | 477 | 507 | 123 | 1 984 | 5 263 | 2 437 | 1 395 | 1 093 | 2 335 |
| Total debt | 1 514 | 0 | 0 | 4 956 | 386 | 477 | 507 | 123 | 1 984 | 5 263 | 2 437 | 1 395 | 1 093 | 2 335 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aloc As | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Lyng Rahbek Brunse | Chief Executive Officer | 0 companies |
| Kim Møller Jensen | Board of Directors | 0 companies |
| Stig Olle Backman | Chairman | 0 companies |
| Lars Emanuel Stenlund | Chairman | 0 companies |
| Luk Stephane Denayer | Board of Directors | 0 companies |