| Revenue | NOK 34,5M | +26% |
| EBITDA | NOK 263K | +109% |
| Net profit | NOK -495K | +84% |
| Total assets | NOK 13,6M | +49% |
| Equity | NOK 143K | +102% |
| Employees | 21 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61 554 | 93 830 | 49 259 | 36 567 | 54 981 | 34 045 | 67 924 | 34 637 | 35 515 | 35 878 | 62 009 | 74 722 | 49 768 | 44 185 | 42 690 | 33 771 | 27 406 | 34 458 |
| Staff expenses | −15 933 | −15 490 | −15 734 | −15 179 | −16 424 | −15 338 | −17 294 | −16 029 | −13 164 | −15 251 | −18 409 | −20 506 | −16 584 | −15 553 | −14 325 | −13 559 | −15 017 | −15 362 |
| EBITDA | 7 706 | 4 824 | −91 | −2 228 | −3 900 | 1 068 | 24 | −4 783 | 2 013 | −1 436 | 1 753 | −4 325 | 1 602 | −1 251 | 3 246 | 1 583 | −2 814 | 263 |
| Depreciation & amort. | −193 | −236 | −271 | −271 | −219 | −179 | −188 | −157 | −145 | −149 | −160 | −152 | −159 | −155 | −189 | −224 | −225 | −237 |
| EBIT | 7 513 | 4 588 | −362 | −2 499 | −4 119 | 890 | −164 | −4 940 | 1 868 | −1 585 | 1 593 | −4 477 | 1 443 | −1 406 | 3 057 | 1 359 | −3 039 | 26 |
| Net financials | 372 | −50 | 18 | −37 | −132 | −115 | −524 | −185 | −159 | −388 | −471 | −664 | −944 | −666 | −853 | −1 011 | −871 | −658 |
| Profit before tax | 7 885 | 4 539 | −344 | −2 536 | −4 251 | 774 | −688 | −5 126 | 1 709 | −1 974 | 1 121 | −5 141 | 499 | −2 072 | 2 204 | 348 | −3 910 | −632 |
| Tax | 2 228 | 1 285 | −93 | −704 | −1 187 | 229 | −185 | −1 252 | 747 | −409 | 315 | −1 125 | 115 | −447 | 493 | 81 | −857 | −137 |
| Net profit | 5 658 | 3 254 | −251 | −1 832 | −3 064 | 545 | −503 | −3 873 | 962 | −1 565 | 806 | −4 016 | 384 | −1 625 | 1 710 | 267 | −3 053 | −495 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 467 | 22 311 | 14 884 | 15 064 | 13 673 | 12 621 | 21 592 | 11 064 | 9 117 | 13 451 | 20 834 | 28 397 | 25 602 | 10 380 | 12 185 | 12 874 | 9 123 | 13 629 |
| Equity | 4 359 | 5 612 | 5 361 | 3 529 | 465 | 3 511 | 3 007 | −866 | 1 200 | −365 | 441 | −3 575 | −3 192 | −10 627 | −5 117 | −4 850 | −7 902 | 143 |
| Long-term debt | −103 | −675 | −707 | −635 | 4 202 | 1 763 | 1 574 | 1 385 | 1 250 | 1 045 | 1 077 | 3 932 | 7 394 | 4 426 | 2 630 | 3 285 | 3 772 | 86 |
| Short-term debt | 14 923 | 14 424 | 7 362 | 8 290 | 8 563 | 7 120 | 16 900 | 10 545 | 6 667 | 12 770 | 19 316 | 28 041 | 21 400 | 16 581 | 14 673 | 14 439 | 13 253 | 13 400 |
| Total debt | 16 005 | 16 024 | 8 816 | 10 900 | 12 766 | 8 883 | 18 474 | 11 930 | 7 917 | 13 816 | 20 393 | 31 972 | 28 794 | 21 007 | 17 302 | 17 723 | 17 025 | 13 486 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
LT Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tomo Industrier As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Feen | Chief Executive Officer | 0 companies |
| Lene Therese Kristoffersen | Chief Executive Officer | 0 companies |
| Tord Ueland Kolstad | Chairman | 0 companies |
| Joakim Aakre Kristoffersen | Board of Directors | 0 companies |
| Finn Andre Mørk | Board of Directors | 0 companies |
| Runar Andre Evjen Knudsen | Board of Directors | 0 companies |