| Revenue | NOK 319K | -11% |
| EBITDA | NOK 147K | -26% |
| Net profit | NOK 74K | -46% |
| Total assets | NOK 514K | -20% |
| Equity | NOK -292K | +20% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 723 | 917 | 834 | 798 | 895 | 607 | 820 | 890 | 488 | 461 | 426 | 311 | 377 | 550 | 295 | 421 | 358 | 319 |
| Staff expenses | −0 | −484 | −491 | −507 | −521 | −573 | −378 | −519 | −519 | −519 | −519 | −519 | −1 | −1 | −1 | −1 | −1 | −1 | −1 |
| EBITDA | 0 | 13 | 81 | 27 | −46 | 58 | −50 | −229 | −196 | −356 | −344 | −299 | 116 | 200 | 282 | 63 | 207 | 197 | 147 |
| Depreciation & amort. | −0 | −23 | −23 | −14 | −11 | −9 | −9 | −7 | −6 | −14 | −0 | −0 | −69 | −0 | −0 | −5 | −30 | −61 | −73 |
| EBIT | 0 | −10 | 58 | 13 | −57 | 49 | −59 | −236 | −202 | −370 | −344 | −299 | 47 | 200 | 282 | 58 | 177 | 136 | 73 |
| Net financials | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 2 | −1 | 2 | 2 | 4 | 4 | 2 | 0 | 1 | −2 | 0 | 0 |
| Profit before tax | 0 | −8 | 58 | 13 | −57 | 49 | −59 | −234 | −203 | −368 | −343 | −295 | 50 | 203 | 282 | 60 | 175 | 137 | 74 |
| Tax | −0 | −0 | 6 | 4 | −0 | 2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −8 | 52 | 10 | −57 | 48 | −59 | −234 | −203 | −368 | −343 | −295 | 50 | 203 | 282 | 60 | 175 | 137 | 74 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 560 | 557 | 538 | 533 | 535 | 548 | 482 | 471 | 411 | 377 | 354 | 377 | 518 | 678 | 537 | 627 | 642 | 514 |
| Equity | — | 169 | 221 | 231 | 173 | 221 | 162 | −71 | −274 | −642 | −985 | −1 280 | −1 229 | −1 027 | −745 | −678 | −503 | −366 | −292 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 391 | 336 | 307 | 360 | 313 | 386 | 553 | 745 | 1 054 | 1 362 | 1 634 | 1 607 | 1 545 | 1 424 | 1 215 | 1 129 | 1 008 | 806 |
| Total debt | 0 | 391 | 336 | 307 | 360 | 313 | 386 | 553 | 745 | 1 054 | 1 362 | 1 634 | 1 607 | 1 545 | 1 424 | 1 215 | 1 129 | 1 008 | 806 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DE Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Dag Espolin Johnson | Deputy Member | 0 companies |
| Marek Rzewuski | Chairman | 0 companies |