| Revenue | NOK 2M | +43% |
| EBITDA | NOK 634K | +183% |
| Net profit | NOK 338K | +314% |
| Total assets | NOK 1,6M | +27% |
| Equity | NOK 1,1M | +44% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 910 | 1 868 | 1 946 | 2 208 | 4 347 | 4 549 | 4 991 | 4 118 | 4 192 | 4 216 | 3 274 | 3 175 | 2 292 | 2 063 | 1 334 | 1 372 | 1 967 |
| Staff expenses | −0 | −0 | −0 | −0 | −2 004 | −2 319 | −2 522 | −2 050 | −1 922 | −2 038 | −1 852 | −2 828 | −2 499 | −914 | −788 | −705 | −606 |
| EBITDA | 710 | 580 | 479 | 473 | 487 | 831 | 433 | 725 | 509 | 892 | 668 | −307 | −662 | 681 | 87 | 224 | 634 |
| Depreciation & amort. | −52 | −61 | −108 | −329 | −580 | −678 | −755 | −594 | −371 | −350 | −302 | −254 | −213 | −129 | −105 | −115 | −224 |
| EBIT | 658 | 519 | 371 | 144 | −94 | 154 | −321 | 131 | 138 | 542 | 366 | −561 | −875 | 552 | −17 | 109 | 409 |
| Net financials | −23 | −10 | −6 | −52 | −65 | −48 | −30 | −25 | −8 | −3 | −7 | −2 | −4 | 0 | 0 | −267 | −71 |
| Profit before tax | 635 | 508 | 365 | 93 | −158 | 105 | −351 | 106 | 131 | 540 | 360 | −563 | −879 | 553 | −17 | −158 | 338 |
| Tax | 184 | 162 | 95 | 26 | −43 | 33 | −94 | 40 | 37 | 132 | 86 | −124 | −193 | 229 | −0 | −0 | −0 |
| Net profit | 451 | 346 | 270 | 67 | −116 | 73 | −257 | 66 | 94 | 407 | 274 | −439 | −686 | 323 | −17 | −158 | 338 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 435 | 2 977 | 3 631 | 4 398 | 6 357 | 6 521 | 5 823 | 5 763 | 7 223 | 9 732 | 11 405 | 13 282 | 15 263 | 6 226 | 1 225 | 1 240 | 1 570 |
| Equity | 523 | 870 | 1 140 | 1 206 | 1 091 | 1 163 | 906 | 973 | 1 067 | 1 474 | 1 747 | 1 308 | 623 | 946 | 929 | 771 | 1 109 |
| Long-term debt | 0 | 0 | 0 | 725 | 1 325 | 1 025 | 735 | 0 | 0 | 0 | 0 | 0 | 0 | 4 482 | 0 | 0 | 0 |
| Short-term debt | 1 678 | 2 108 | 1 252 | 2 467 | 3 942 | 4 333 | 4 181 | 4 791 | 6 156 | 8 258 | 9 658 | 11 974 | 14 640 | 798 | 296 | 469 | 461 |
| Total debt | 1 912 | 2 108 | 2 491 | 3 192 | 5 267 | 5 358 | 4 916 | 4 791 | 6 156 | 8 258 | 9 658 | 11 974 | 14 640 | 5 280 | 296 | 469 | 461 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gako As | Company | 50.0% | 50.0% | 2022 |
Collett Plast As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Ingar Hartviksen | Chairman | 0 companies |