| Revenue | NOK 8,4M | +204% |
| EBITDA | NOK 3M | +519% |
| Net profit | NOK 2,4M | +870% |
| Total assets | NOK 4,6M | -20% |
| Equity | NOK 3,8M | +100% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 448 | 671 | 5 943 | 1 810 | 4 656 | 3 255 | 4 193 | 3 643 | 5 045 | 1 399 | 754 | 2 338 | 1 493 | 1 166 | 539 | 2 762 | 8 397 |
| Staff expenses | −303 | −272 | −395 | −398 | −588 | −328 | −384 | −335 | −454 | −416 | −412 | −133 | −98 | −389 | −406 | −413 | −340 |
| EBITDA | 368 | −44 | 1 455 | −187 | 301 | 434 | 276 | 761 | 168 | 29 | −298 | 404 | 340 | −645 | −336 | 485 | 2 998 |
| Depreciation & amort. | −18 | −11 | −11 | −1 | −5 | −31 | −4 | −4 | −2 | −0 | −3 | −4 | −4 | −4 | −4 | −2 | −0 |
| EBIT | 350 | −55 | 1 444 | −188 | 297 | 403 | 272 | 757 | 166 | 29 | −300 | 400 | 336 | −649 | −340 | 483 | 2 998 |
| Net financials | −104 | 85 | −54 | −117 | −198 | −111 | −132 | −49 | −18 | −177 | −148 | −47 | −138 | 870 | −153 | −234 | −220 |
| Profit before tax | 245 | 30 | 1 390 | −306 | 99 | 291 | 140 | 708 | 148 | −148 | −448 | 353 | 198 | 221 | −493 | 249 | 2 779 |
| Tax | 65 | −39 | 389 | −48 | −0 | 74 | 38 | 190 | 36 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | 367 |
| Net profit | 180 | 69 | 1 001 | −258 | 99 | 218 | 102 | 518 | 111 | −135 | −448 | 353 | 198 | 221 | −493 | 249 | 2 412 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 200 | 3 165 | 2 398 | 4 485 | 4 205 | 4 238 | 3 372 | 3 110 | 3 176 | 5 826 | 5 502 | 5 901 | 6 708 | 6 006 | 5 644 | 5 760 | 4 598 |
| Equity | 329 | 398 | 1 400 | 1 142 | 1 111 | 1 329 | 1 331 | 1 849 | 1 961 | 1 826 | 1 378 | 1 731 | 1 929 | 2 150 | 1 657 | 1 906 | 3 817 |
| Long-term debt | 889 | 664 | 48 | 0 | 1 538 | 1 748 | 1 321 | 15 | 14 | 3 400 | 3 400 | 3 400 | 3 400 | 3 400 | 3 400 | 3 400 | 0 |
| Short-term debt | 983 | 2 103 | 951 | 1 262 | 1 556 | 1 162 | 720 | 1 245 | 1 201 | 600 | 725 | 771 | 1 379 | 456 | 587 | 454 | 781 |
| Total debt | 1 872 | 2 767 | 998 | 3 343 | 3 094 | 2 909 | 2 041 | 1 260 | 1 215 | 4 000 | 4 125 | 4 171 | 4 779 | 3 856 | 3 987 | 3 854 | 781 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| John Helland | Deputy Member | 0 companies |
| Jan Nesbjørg | Chairman | 0 companies |