| Revenue | NOK 3,9M | +69% |
| EBITDA | NOK -2,2M | -167% |
| Net profit | NOK -3M | -68% |
| Total assets | NOK 16,9M | -32% |
| Equity | NOK -1,7M | -229% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 961 | 2 182 | 2 233 | 2 322 | 3 925 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 391 | 1 515 | 1 315 | −841 | −2 243 |
| Depreciation & amort. | −236 | −236 | −236 | −236 | −571 |
| EBIT | 1 155 | 1 279 | 1 079 | −1 077 | −2 814 |
| Net financials | −290 | −188 | −271 | −1 173 | −974 |
| Profit before tax | 865 | 1 091 | 809 | −2 250 | −3 787 |
| Tax | 190 | 240 | 178 | −495 | −833 |
| Net profit | 675 | 851 | 631 | −1 755 | −2 954 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28 767 | 30 183 | 31 570 | 24 727 | 16 861 |
| Equity | 1 849 | 2 411 | 3 042 | 1 287 | −1 667 |
| Long-term debt | 5 651 | 493 | 507 | 19 359 | 18 258 |
| Short-term debt | 21 267 | 27 278 | 28 021 | 4 081 | 270 |
| Total debt | 26 918 | 27 771 | 28 528 | 23 440 | 18 527 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
RE Deputy Member | Deputy Member | 2010 – 2023 |
KR Chief Executive Officer | Chief Executive Officer | 2010 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Elisabeth Kalvik Rasamanickam | Deputy Member | 0 companies |
| Keerthivarman Rasamanickam | Chief Executive Officer | 0 companies |
| Jan Willy Rasmussen | Chairman | 0 companies |