| Revenue | NOK 27,1M | +7% |
| EBITDA | NOK -3,7M | +18% |
| Net profit | NOK -3,3M | +14% |
| Total assets | NOK 14M | -15% |
| Equity | NOK 3M | -31% |
| Employees | 27 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 034 | 21 003 | 29 348 | 32 673 | 32 474 | 30 713 | 29 105 | 27 141 | 36 196 | 40 728 | 33 803 | 25 255 | 27 066 |
| Staff expenses | −5 435 | −5 933 | −6 160 | −6 514 | −6 360 | −6 539 | −6 752 | −6 683 | −7 544 | −8 788 | −9 317 | −8 526 | −9 266 |
| EBITDA | −70 | −1 655 | 635 | 1 369 | 2 140 | 872 | −409 | −793 | 1 096 | 1 041 | −1 686 | −4 477 | −3 680 |
| Depreciation & amort. | −102 | −77 | −37 | −51 | −59 | −60 | −39 | −26 | −26 | −31 | −29 | −77 | −73 |
| EBIT | −172 | −1 732 | 598 | 1 318 | 2 081 | 812 | −448 | −819 | 1 070 | 1 010 | −1 715 | −4 554 | −3 753 |
| Net financials | 263 | 154 | 176 | 105 | 292 | 67 | 63 | 78 | 1 | 26 | −58 | −328 | −434 |
| Profit before tax | 91 | −1 579 | 774 | 1 423 | 2 373 | 879 | −385 | −741 | 1 071 | 1 036 | −1 773 | −4 881 | −4 187 |
| Tax | 25 | −329 | 209 | 387 | 595 | 213 | −86 | −163 | 236 | 228 | −390 | −1 074 | −921 |
| Net profit | 65 | −1 249 | 565 | 1 035 | 1 778 | 666 | −298 | −578 | 835 | 808 | −1 383 | −3 808 | −3 266 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 498 | 13 246 | 22 488 | 13 736 | 14 081 | 11 576 | 11 305 | 10 437 | 14 204 | 13 177 | 13 613 | 16 568 | 14 014 |
| Equity | −4 606 | −5 716 | 2 374 | 4 387 | 4 402 | 4 329 | 4 335 | 4 336 | 4 356 | 4 357 | 4 094 | 4 353 | 3 002 |
| Long-term debt | 0 | 0 | 12 702 | 3 500 | 3 500 | 1 500 | 1 500 | 1 500 | 1 500 | 1 500 | 1 500 | 1 500 | 1 500 |
| Short-term debt | 12 605 | 11 463 | 7 412 | 5 849 | 6 179 | 5 748 | 5 469 | 4 601 | 8 347 | 7 320 | 8 019 | 10 714 | 9 513 |
| Total debt | 18 105 | 18 963 | 20 114 | 9 349 | 9 679 | 7 248 | 6 969 | 6 101 | 9 847 | 8 820 | 9 519 | 12 214 | 11 013 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Løvenskiold-Vækerø As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Cecilie Qvale Patrocollo | Chief Executive Officer | 0 companies |
| Arild Abildgaard Dimmen | Board of Directors | 0 companies |
| Carl Otto Løvenskiold | Chairman | 0 companies |
| Sverre Knutsønn Seeberg | Board of Directors | 0 companies |