| Revenue | NOK 9,3M | -40% |
| EBITDA | NOK -413K | -119% |
| Net profit | NOK -693K | -146% |
| Total assets | NOK 11,5M | -4% |
| Equity | NOK 7,4M | -9% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 412 | 9 504 | 6 483 | 5 896 | 5 063 | 10 477 | 7 254 | 12 282 | 20 357 | 16 055 | 11 060 | 13 452 | 9 122 | 5 621 | 24 223 | 15 371 | 9 297 |
| Staff expenses | −2 014 | −2 531 | −2 189 | −2 879 | −1 871 | −2 004 | −2 258 | −1 938 | −4 742 | −4 715 | −3 074 | −3 676 | −4 062 | −2 544 | −4 146 | −5 286 | −4 989 |
| EBITDA | 1 232 | 2 436 | 1 858 | −752 | 501 | 1 058 | −411 | 305 | 3 364 | 373 | 1 516 | 2 057 | −2 348 | −475 | 5 139 | 2 207 | −413 |
| Depreciation & amort. | −169 | −131 | −229 | −310 | −301 | −281 | −261 | −232 | −264 | −251 | −302 | −279 | −234 | −244 | −237 | −239 | −228 |
| EBIT | 1 063 | 2 306 | 1 630 | −1 062 | 200 | 777 | −672 | 73 | 3 100 | 123 | 1 214 | 1 778 | −2 582 | −719 | 4 903 | 1 968 | −641 |
| Net financials | 14 | 16 | 11 | −197 | −3 | −21 | −24 | −3 | −11 | −13 | −12 | −9 | −7 | −1 | 238 | −13 | −51 |
| Profit before tax | 1 077 | 2 321 | 1 641 | −1 260 | 198 | 756 | −696 | 70 | 3 089 | 109 | 1 202 | 1 769 | −2 589 | −720 | 5 141 | 1 955 | −692 |
| Tax | 302 | 652 | 466 | −297 | 56 | 213 | −188 | 34 | 770 | 23 | 274 | 399 | −569 | −71 | 993 | 433 | 1 |
| Net profit | 776 | 1 669 | 1 176 | −963 | 142 | 543 | −508 | 37 | 2 319 | 86 | 928 | 1 370 | −2 019 | −648 | 4 148 | 1 522 | −693 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 285 | 5 478 | 6 354 | 5 505 | 5 046 | 5 558 | 5 066 | 7 259 | 8 729 | 8 532 | 4 771 | 7 777 | 14 292 | 16 685 | 9 743 | 12 018 | 11 527 |
| Equity | 2 247 | 3 917 | 5 092 | 4 129 | 4 271 | 4 814 | 4 306 | 4 343 | 6 662 | 2 748 | 3 677 | 5 046 | 3 027 | 2 378 | 6 526 | 8 049 | 7 356 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51 | 74 | 56 | 90 | 71 | 0 | 40 | 0 | 0 |
| Short-term debt | 1 038 | 1 561 | 1 262 | 1 375 | 775 | 743 | 760 | 2 916 | 2 017 | 5 710 | 1 039 | 2 640 | 11 194 | 14 306 | 3 177 | 3 969 | 4 171 |
| Total debt | 1 038 | 1 561 | 1 262 | 1 375 | 775 | 743 | 760 | 2 916 | 2 067 | 5 784 | 1 095 | 2 730 | 11 266 | 14 306 | 3 217 | 3 969 | 4 171 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gøran Johnsen | Chief Executive Officer | 0 companies |
| Bertil Johnsen | Chairman | 0 companies |
| Veronica Johnsen | Board of Directors | 0 companies |