| Revenue | NOK 0 | — |
| EBITDA | NOK -28K | +76% |
| Net profit | NOK 132K | +424% |
| Total assets | NOK 4,9M | +3% |
| Equity | NOK 4,7M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 44 296 | 49 108 | 49 634 | 55 475 | 62 695 | 63 989 | 67 003 | 71 440 | 74 163 | 74 666 | 77 390 | 72 719 | 76 022 | 55 600 | 178 | 0 | 0 |
| Staff expenses | −0 | −2 881 | −3 091 | −3 300 | −3 406 | −3 673 | −3 554 | −3 651 | −3 917 | −4 123 | −4 353 | −4 474 | −4 174 | −4 533 | −3 299 | −0 | −0 | −0 |
| EBITDA | 0 | 1 296 | 1 425 | 1 451 | 1 947 | 2 569 | 2 995 | 3 114 | 3 289 | 2 866 | 2 984 | 3 255 | 2 247 | 2 211 | 2 180 | 95 | −118 | −28 |
| Depreciation & amort. | −0 | −80 | −82 | −86 | −326 | −590 | −625 | −768 | −641 | −686 | −742 | −521 | −538 | −489 | −255 | −24 | −10 | −10 |
| EBIT | 0 | 1 216 | 1 343 | 1 365 | 1 622 | 1 979 | 2 370 | 2 346 | 2 648 | 2 180 | 2 242 | 2 734 | 1 709 | 1 722 | 1 924 | 70 | −128 | −38 |
| Net financials | 0 | 47 | 21 | 34 | 53 | 49 | 40 | 49 | 37 | 48 | 40 | 54 | 98 | 34 | 29 | 67 | 161 | 208 |
| Profit before tax | 0 | 1 263 | 1 365 | 1 399 | 1 675 | 2 028 | 2 410 | 2 396 | 2 685 | 2 228 | 2 281 | 2 789 | 1 807 | 1 756 | 1 954 | 137 | 32 | 170 |
| Tax | −0 | 352 | 383 | 392 | 469 | 567 | 676 | 650 | 727 | 557 | 586 | 614 | 401 | 389 | 456 | 8 | 7 | 37 |
| Net profit | 0 | 910 | 982 | 1 006 | 1 206 | 1 462 | 1 734 | 1 746 | 1 958 | 1 671 | 1 695 | 2 175 | 1 406 | 1 367 | 1 498 | 130 | 25 | 132 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 049 | 5 720 | 6 540 | 10 529 | 10 677 | 11 177 | 12 082 | 12 403 | 12 687 | 13 030 | 13 743 | 11 175 | 12 403 | 5 857 | 4 788 | 4 803 | 4 933 |
| Equity | — | 952 | 1 502 | 2 148 | 3 354 | 4 095 | 4 390 | 4 676 | 4 360 | 4 531 | 3 837 | 3 692 | 4 098 | 3 879 | 4 597 | 4 716 | 4 710 | 4 704 |
| Long-term debt | 0 | 0 | 0 | 0 | 31 | 31 | 31 | 37 | 31 | 25 | 0 | 0 | 0 | 0 | 0 | 5 | 3 | 2 |
| Short-term debt | 0 | 4 097 | 4 218 | 4 392 | 7 144 | 6 551 | 6 756 | 7 369 | 8 012 | 8 132 | 9 193 | 10 051 | 7 077 | 8 524 | 1 260 | 67 | 90 | 227 |
| Total debt | 0 | 4 097 | 4 218 | 4 392 | 7 175 | 6 582 | 6 788 | 7 406 | 8 043 | 8 156 | 9 193 | 10 051 | 7 077 | 8 524 | 1 260 | 72 | 93 | 228 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ij Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tove-Lill Hansen | Deputy Member | 0 companies |
| Idar Jensen | Chairman | 0 companies |