| Revenue | NOK 6,6M | +3% |
| EBITDA | NOK 553K | +328% |
| Net profit | NOK 338K | +222% |
| Total assets | NOK 1,7M | -7% |
| Equity | NOK 335K | +33% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7 905 | 7 042 | 6 427 | 6 389 | 6 570 |
| Staff expenses | −2 231 | −2 063 | −1 966 | −1 830 | −1 620 |
| EBITDA | 486 | 34 | −28 | −243 | 553 |
| Depreciation & amort. | −177 | −155 | −104 | −68 | −60 |
| EBIT | 309 | −122 | −131 | −311 | 494 |
| Net financials | 8 | 493 | −10 | −43 | −42 |
| Profit before tax | 317 | 372 | −141 | −353 | 452 |
| Tax | 50 | −37 | −26 | −77 | 114 |
| Net profit | 267 | 408 | −116 | −276 | 338 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 548 | 1 964 | 1 828 | 1 810 | 1 689 |
| Equity | 1 135 | 1 043 | 528 | 251 | 335 |
| Long-term debt | 100 | 183 | 154 | 519 | 0 |
| Short-term debt | 1 313 | 737 | 1 146 | 1 039 | 914 |
| Total debt | 1 413 | 920 | 1 300 | 1 558 | 1 354 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KH Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
KS Deputy Member | Deputy Member | 2010 – 2023 |
ØG Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2010 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ken Sivert Henriksen | Deputy Member | 0 companies |
| Ørjan Gabrielsen | Chief Executive Officer | 0 companies |
| Kaja Helene Olsen Mikkelsen | Chief Executive Officer | 0 companies |
| Heidi Rikardsen Henriksen | Chairman | 0 companies |
| Siri Elisabeth Johansen Westermann | Chairman | 0 companies |