| Revenue | NOK 170K | +7% |
| EBITDA | NOK 103K | +40% |
| Net profit | NOK 2,9M | +161% |
| Total assets | NOK 20,1M | +12% |
| Equity | NOK 19M | +11% |
| Employees | 0 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61 | 61 | 61 | 58 | 67 | 77 | 91 | 107 | 118 | 131 | 68 | 97 | 103 | 123 | 158 | 170 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −18 | −24 | −24 |
| EBITDA | 41 | 46 | 43 | 42 | 41 | 46 | 41 | 80 | 92 | 103 | −1 | 69 | 59 | 70 | 73 | 103 |
| Depreciation & amort. | −36 | −33 | −32 | −31 | −29 | −29 | −28 | −27 | −26 | −25 | −24 | −23 | −22 | −17 | −17 | −17 |
| EBIT | 5 | 12 | 11 | 11 | 12 | 17 | 13 | 53 | 66 | 78 | −25 | 46 | 37 | 53 | 57 | 86 |
| Net financials | 2 260 | −1 162 | 714 | 1 124 | 1 130 | 646 | 1 608 | 1 746 | −720 | 1 423 | 409 | 4 159 | 1 016 | 1 087 | 1 116 | 2 895 |
| Profit before tax | 2 266 | −1 150 | 725 | 1 136 | 1 142 | 663 | 1 621 | 1 799 | −654 | 1 501 | 384 | 4 205 | 1 053 | 1 140 | 1 173 | 2 981 |
| Tax | 8 | −22 | 6 | 12 | 22 | 17 | 10 | 23 | 22 | 24 | 3 | 14 | 25 | 49 | 56 | 60 |
| Net profit | 2 258 | −1 128 | 719 | 1 124 | 1 119 | 646 | 1 611 | 1 776 | −676 | 1 477 | 381 | 4 192 | 1 027 | 1 090 | 1 117 | 2 921 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 646 | 11 449 | 11 900 | 12 631 | 13 362 | 13 461 | 14 523 | 15 501 | 14 013 | 14 950 | 14 800 | 18 431 | 18 660 | 17 717 | 18 031 | 20 147 |
| Equity | 12 339 | 11 179 | 11 493 | 12 211 | 12 791 | 12 897 | 13 698 | 14 664 | 13 448 | 14 385 | 14 226 | 17 608 | 17 825 | 16 858 | 17 165 | 19 006 |
| Long-term debt | 24 | 0 | 2 | 9 | 7 | 6 | 4 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Short-term debt | 284 | 270 | 405 | 410 | 564 | 559 | 821 | 834 | 565 | 564 | 574 | 824 | 835 | 859 | 865 | 1 140 |
| Total debt | 307 | 270 | 407 | 420 | 572 | 564 | 825 | 837 | 565 | 564 | 574 | 824 | 835 | 859 | 866 | 1 141 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Jo Eric Von Koss | Chief Executive Officer | 0 companies |
| Dagmar Mette Marianne Granstrøm | Board of Directors | 0 companies |
| Janne Cecilie Von Koss Torkildsen | Board of Directors | 0 companies |
| Vera Cecilie Von Koss Torkildsen | Chairman | 0 companies |
| Mette Cecilia Granstrøm | Board of Directors | 0 companies |
| Eric Von Koss Torkildsen | Board of Directors | 0 companies |
| Lars Mikael Granstrøm | Board of Directors | 0 companies |