| Revenue | NOK 8,2M | +4% |
| EBITDA | NOK 3M | -14% |
| Net profit | NOK 778K | -31% |
| Total assets | NOK 29,7M | -4% |
| Equity | NOK -7,3M | -136% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 38 792 | 42 883 | 52 288 | 7 857 | 8 163 |
| Staff expenses | −22 393 | −23 817 | −27 568 | −0 | −0 |
| EBITDA | 6 110 | 5 809 | 4 942 | 3 478 | 3 007 |
| Depreciation & amort. | −3 022 | −3 065 | −2 762 | −1 911 | −1 808 |
| EBIT | 3 089 | 2 744 | 2 180 | 1 567 | 1 199 |
| Net financials | −442 | −263 | −427 | −445 | −421 |
| Profit before tax | 2 647 | 2 481 | 1 754 | 1 123 | 778 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 647 | 2 481 | 1 754 | 1 123 | 778 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 35 905 | 37 773 | 39 671 | 30 892 | 29 672 |
| Equity | 14 764 | 17 245 | 18 999 | 20 121 | −7 337 |
| Long-term debt | 16 538 | 14 803 | 13 084 | 9 305 | 36 131 |
| Short-term debt | 4 604 | 5 724 | 7 588 | 1 465 | 878 |
| Total debt | 21 141 | 20 527 | 20 672 | 10 771 | 37 009 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
HM Deputy Member | Deputy Member | 2021 |
TF Deputy Member | Deputy Member | 2021 |
RH Deputy Member | Deputy Member | 2021 |
RN Chief Executive Officer | Chief Executive Officer | 2009 |
AM Deputy Member | Deputy Member | 2021 |
| Former (2) | ||
TO Deputy Member | Deputy Member | 2020 – 2021 |
HH Deputy Member | Deputy Member | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Olav Kløfta | Deputy Member | 0 companies |
| Hilde Marie Bergly | Deputy Member | 0 companies |
| Tom Fidje | Deputy Member | 0 companies |
| Heidi Henriksen Øverheim | Deputy Member | 0 companies |
| Renee Havnø Sunde | Deputy Member | 0 companies |
| Roger Nøstvik | Chief Executive Officer | 0 companies |
| Anne Marie Ramstad | Deputy Member | 0 companies |
| Ida Elisabeth Martinsen | Board of Directors | 0 companies |
| Siv Anita Hagen | Board of Directors | 0 companies |
| Tore Thomsen | Chairman | 0 companies |
| Line Skallerud Lunder | Board of Directors | 0 companies |
| Kine Elisabeth Gravli Vangen | Board of Directors | 0 companies |
| Oddbjørg Reset | Board of Directors | 0 companies |
| Bjørn Nordvold | Board of Directors | 0 companies |
| Tor Tvethaug | Board of Directors | 0 companies |