| Revenue | NOK 3,9M | +0% |
| EBITDA | NOK 2,8M | +36% |
| Net profit | NOK 1,6M | +69% |
| Total assets | NOK 16M | +18% |
| Equity | NOK 1,4M | -59% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 340 | 2 675 | 2 675 | 2 675 | 2 717 | 2 675 | 3 591 | 3 693 | 3 865 | 3 878 | 3 863 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 319 | 2 536 | 2 506 | 1 639 | 2 468 | 2 521 | 2 717 | 2 893 | 1 957 | 2 053 | 2 799 |
| Depreciation & amort. | −65 | −262 | −273 | −273 | −282 | −290 | −381 | −474 | −481 | −481 | −481 |
| EBIT | 254 | 2 275 | 2 233 | 1 366 | 2 186 | 2 232 | 2 336 | 2 419 | 1 476 | 1 571 | 2 317 |
| Net financials | −58 | −229 | −216 | −210 | −206 | −227 | −198 | −199 | −260 | −388 | −321 |
| Profit before tax | 197 | 2 046 | 2 018 | 1 156 | 1 980 | 2 005 | 2 138 | 2 220 | 1 215 | 1 183 | 1 997 |
| Tax | 53 | 547 | 502 | 275 | 453 | 441 | 471 | 488 | 267 | 260 | 439 |
| Net profit | 144 | 1 498 | 1 516 | 881 | 1 526 | 1 564 | 1 667 | 1 732 | 948 | 923 | 1 557 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 972 | 9 669 | 9 336 | 7 988 | 9 633 | 8 242 | 14 781 | 14 809 | 12 538 | 13 604 | 15 991 |
| Equity | 302 | 354 | 358 | 348 | 324 | 1 888 | 3 807 | 3 039 | 3 109 | 3 333 | 1 374 |
| Long-term debt | 7 548 | 7 186 | 6 809 | 6 428 | 6 043 | 5 762 | 10 011 | 8 488 | 8 038 | 7 584 | 7 141 |
| Short-term debt | 122 | 2 130 | 2 169 | 1 212 | 3 266 | 592 | 963 | 3 282 | 1 391 | 2 688 | 7 476 |
| Total debt | 7 670 | 9 316 | 8 978 | 7 640 | 9 309 | 6 354 | 10 973 | 11 770 | 9 429 | 10 271 | 14 617 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Imazu As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Fredrik Kleven | Board of Directors | 0 companies |
| Morten Husby | Board of Directors | 0 companies |
| Nina Kleven | Chairman | 0 companies |
| Kristian Kleven | Board of Directors | 0 companies |