| Revenue | NOK 7,3M | +233% |
| EBITDA | NOK 7,1M | +255% |
| Net profit | NOK 19,7M | +151% |
| Total assets | NOK 33,7M | +52% |
| Equity | NOK 8,8M | +9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 500 | 1 500 | 1 500 | 1 500 | 1 500 | 1 500 | 1 500 | 1 500 | 1 500 | 1 500 | 1 500 | 1 500 | 1 500 | 1 500 | 1 740 | 2 196 | 7 313 |
| Staff expenses | −0 | −63 | −63 | −63 | −0 | −46 | −63 | −63 | −63 | −63 | −63 | −63 | −63 | −42 | −0 | −0 | −0 |
| EBITDA | 1 412 | 1 314 | 1 274 | 930 | 1 445 | 1 356 | 1 237 | 1 271 | 1 319 | 1 324 | 1 285 | 1 306 | 1 302 | 1 186 | 1 495 | 2 008 | 7 139 |
| Depreciation & amort. | −406 | −399 | −399 | −401 | −437 | −609 | −640 | −641 | −646 | −649 | −649 | −649 | −649 | −649 | −691 | −734 | −862 |
| EBIT | 1 006 | 915 | 875 | 528 | 1 008 | 747 | 598 | 630 | 673 | 675 | 636 | 657 | 653 | 537 | 804 | 1 274 | 6 277 |
| Net financials | 6 676 | 4 882 | 7 283 | 3 857 | 3 970 | 6 232 | 2 728 | 2 747 | 4 621 | 2 483 | 2 539 | 4 113 | −115 | −92 | 3 370 | 6 802 | 14 763 |
| Profit before tax | 7 683 | 5 797 | 8 159 | 4 385 | 4 978 | 6 979 | 3 326 | 3 377 | 5 294 | 3 158 | 3 175 | 4 770 | 538 | 445 | 4 173 | 8 076 | 21 040 |
| Tax | 1 387 | 228 | 238 | 132 | 244 | 154 | 94 | 125 | 128 | 104 | 125 | 114 | 118 | 99 | 148 | 237 | 1 329 |
| Net profit | 6 295 | 5 568 | 7 921 | 4 253 | 4 734 | 6 826 | 3 232 | 3 252 | 5 166 | 3 054 | 3 050 | 4 655 | 420 | 346 | 4 025 | 7 839 | 19 711 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 316 | 21 835 | 27 393 | 30 486 | 33 681 | 34 770 | 30 854 | 30 726 | 32 491 | 29 141 | 26 260 | 13 636 | 13 674 | 13 569 | 18 896 | 22 189 | 33 730 |
| Equity | 11 387 | 14 705 | 16 626 | 18 879 | 23 613 | 20 439 | 20 671 | 20 923 | 20 089 | 17 642 | 20 693 | 8 481 | 8 901 | 9 247 | 8 772 | 8 112 | 8 823 |
| Long-term debt | 3 521 | 0 | 0 | 0 | 7 863 | 7 445 | 7 028 | 6 610 | 6 193 | 5 775 | 5 358 | 4 940 | 4 523 | 4 105 | 4 478 | 5 275 | 4 452 |
| Short-term debt | 4 409 | 4 213 | 8 318 | 3 326 | 2 205 | 6 885 | 3 156 | 3 192 | 6 210 | 5 723 | 209 | 215 | 251 | 217 | 5 646 | 8 802 | 20 455 |
| Total debt | 7 929 | 7 130 | 10 767 | 11 607 | 10 068 | 14 331 | 10 184 | 9 803 | 12 403 | 11 499 | 5 567 | 5 155 | 4 773 | 4 323 | 10 123 | 14 077 | 24 908 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bauta Group As | Company | 92.0% | 92.0% | 2024 |
Havklem Holding As | Company | 4.0% | 4.0% | 2024 |
Lønnum As | Company | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Holm Sundet | Chief Executive Officer | 0 companies |
| Kjell Ødegård | Board of Directors | 0 companies |
| Per Olav Eidsæter | Board of Directors | 0 companies |
| Odd Kåre Stormyr | Chairman | 0 companies |
| John Arve Årsund Sundet | Board of Directors | 0 companies |
| Sandra Kristin Myhre Helseth | Board of Directors | 0 companies |