| Revenue | NOK 0 | — |
| EBITDA | NOK -26K | +27% |
| Net profit | NOK -26K | +26% |
| Total assets | NOK 7K | +54% |
| Equity | NOK -623K | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 039 | 1 626 | 1 526 | 1 433 | 1 622 | 1 574 | 1 672 | 12 775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −597 | 51 | 720 | 742 | 1 014 | 1 037 | 1 103 | 12 132 | −21 | −67 | −1 995 | −226 | −367 | −25 | −35 | −36 | −26 |
| Depreciation & amort. | −106 | −113 | −113 | −141 | −141 | −141 | −141 | −70 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −702 | −62 | 607 | 601 | 873 | 897 | 962 | 12 061 | −21 | −67 | −1 995 | −226 | −367 | −25 | −35 | −36 | −26 |
| Net financials | −431 | −161 | −135 | −102 | −56 | −21 | −11 | 5 | 19 | 2 | 52 | 0 | 31 | 1 | 1 | 0 | 0 |
| Profit before tax | −1 133 | −224 | 472 | 499 | 817 | 875 | 951 | 12 067 | −1 | −65 | −1 943 | −226 | −337 | −24 | −34 | −35 | −26 |
| Tax | −319 | −64 | 134 | 140 | 229 | 235 | 257 | 3 258 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −814 | −160 | 338 | 359 | 588 | 641 | 694 | 8 809 | −1 | −65 | −1 943 | −226 | −337 | −24 | −34 | −35 | −26 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 941 | 11 577 | 14 069 | 14 227 | 14 809 | 15 540 | 16 023 | 2 070 | 2 069 | 2 002 | 459 | 435 | 1 677 | 1 622 | 1 541 | 5 | 7 |
| Equity | — | 2 236 | 2 574 | 2 653 | 2 734 | 2 821 | 2 894 | 2 069 | 2 067 | 2 002 | 59 | −167 | −504 | −528 | −562 | −597 | −623 |
| Long-term debt | 0 | 0 | 0 | 0 | 10 951 | 12 633 | 12 140 | 0 | 0 | 0 | 0 | 548 | 2 181 | 2 150 | 2 103 | 600 | 625 |
| Short-term debt | 198 | 279 | 311 | 404 | 1 124 | 87 | 989 | 1 | 1 | 0 | 400 | 54 | 0 | 0 | 0 | 2 | 6 |
| Total debt | 9 546 | 9 342 | 11 495 | 11 574 | 12 075 | 12 719 | 13 129 | 1 | 1 | 0 | 400 | 601 | 2 181 | 2 150 | 2 103 | 602 | 631 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mlr Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Richard Slåke | Chief Executive Officer | 0 companies |
| Helge Rolf Klock | Chief Executive Officer | 0 companies |
| Axel Leonard Norstrøm Roth | Board of Directors | 0 companies |
| Svein Flaatten | Chairman | 0 companies |
| Jørn Barkenæs | Chairman | 0 companies |