| Revenue | NOK 1,1M | +489% |
| EBITDA | NOK 806K | +580% |
| Net profit | NOK 623K | +920% |
| Total assets | NOK 2M | -31% |
| Equity | NOK 164K | -91% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 525 | 2 086 | 2 118 | 3 059 | 3 960 | 2 799 | 2 100 | 0 | 156 | 156 | 156 | 156 | 179 | 179 | 1 053 |
| Staff expenses | −874 | −951 | −755 | −776 | −198 | −416 | −234 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 299 | −275 | 69 | 481 | 1 475 | 878 | 534 | −12 | 96 | 105 | 113 | 98 | 121 | 119 | 806 |
| Depreciation & amort. | −120 | −120 | −120 | −120 | −120 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 179 | −395 | −51 | 361 | 1 355 | 878 | 534 | −12 | 96 | 105 | 113 | 98 | 121 | 119 | 806 |
| Net financials | 6 | 8 | 5 | −31 | −56 | 75 | −7 | −2 | −42 | −31 | −26 | −32 | −36 | −40 | −7 |
| Profit before tax | 186 | −387 | −46 | 329 | 1 299 | 953 | 527 | −14 | 54 | 74 | 87 | 66 | 84 | 78 | 799 |
| Tax | 56 | −104 | −9 | 89 | 355 | 240 | 128 | −3 | 12 | 16 | 19 | 15 | 19 | 17 | 176 |
| Net profit | 129 | −283 | −37 | 240 | 944 | 713 | 399 | −11 | 42 | 58 | 68 | 52 | 66 | 61 | 623 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 735 | 1 516 | 1 835 | 1 527 | 3 488 | 1 886 | 1 718 | 3 032 | 2 991 | 2 981 | 2 960 | 2 927 | 2 927 | 2 925 | 2 008 |
| Equity | 1 392 | 1 108 | 1 071 | 812 | 1 256 | 1 183 | 1 582 | 1 572 | 1 614 | 1 672 | 1 740 | 1 791 | 1 857 | 1 918 | 164 |
| Long-term debt | 61 | 0 | 0 | 0 | 0 | 6 | 7 | 1 444 | 1 351 | 1 290 | 1 194 | 1 104 | 1 049 | 974 | 0 |
| Short-term debt | 1 282 | 408 | 764 | 716 | 2 233 | 696 | 128 | 16 | 26 | 19 | 26 | 32 | 21 | 33 | 1 844 |
| Total debt | 1 344 | 408 | 764 | 716 | 2 233 | 702 | 135 | 1 460 | 1 377 | 1 309 | 1 220 | 1 135 | 1 070 | 1 007 | 1 844 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tine Brubak | Deputy Member | 0 companies |
| Tom Andre Brubak | Chairman | 0 companies |