| Revenue | NOK 867K | -1% |
| EBITDA | NOK 626K | -5% |
| Net profit | NOK 98K | -70% |
| Total assets | NOK 7,6M | -1% |
| Equity | NOK 1,6M | -6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 500 | 533 | 528 | 660 | 660 | 660 | 660 | 773 | 916 | 877 | 867 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 322 | 354 | 302 | 310 | 267 | 315 | 340 | 353 | 392 | 415 | 574 | 366 | 514 | 348 | 641 | 311 | 658 | 626 |
| Depreciation & amort. | −51 | −51 | −51 | −58 | −59 | −65 | −79 | −80 | −102 | −118 | −126 | −168 | −199 | −200 | −202 | −235 | −242 | −250 |
| EBIT | 271 | 303 | 251 | 252 | 208 | 251 | 261 | 273 | 289 | 297 | 447 | 198 | 315 | 147 | 439 | 75 | 416 | 376 |
| Net financials | −96 | −62 | −33 | −28 | −26 | −23 | −18 | −10 | −78 | −74 | −68 | −140 | −10 | 8 | 2 | −39 | −51 | −250 |
| Profit before tax | 174 | 241 | 218 | 224 | 183 | 227 | 243 | 263 | 211 | 223 | 380 | 58 | 304 | 156 | 441 | 36 | 365 | 126 |
| Tax | 49 | 68 | 61 | 63 | 51 | 58 | 66 | 60 | 46 | 47 | 81 | 13 | 47 | 34 | 97 | −41 | 34 | 28 |
| Net profit | 125 | 174 | 157 | 161 | 132 | 170 | 177 | 203 | 165 | 176 | 299 | 45 | 258 | 122 | 344 | 77 | 332 | 98 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 267 | 2 361 | 2 221 | 2 259 | 2 257 | 2 334 | 2 338 | 2 147 | 4 434 | 4 410 | 4 567 | 7 691 | 7 661 | 7 374 | 7 694 | 7 740 | 7 688 | 7 595 |
| Equity | 694 | 868 | 1 025 | 1 186 | 1 318 | 1 488 | 1 415 | 1 618 | 1 583 | 1 658 | 1 757 | 1 802 | 1 660 | 1 582 | 1 926 | 1 602 | 1 734 | 1 633 |
| Long-term debt | 1 427 | 1 328 | 1 046 | 923 | 795 | 656 | 512 | 346 | 2 589 | 2 485 | 2 371 | 3 580 | 3 444 | 3 298 | 3 164 | 3 830 | 3 667 | 3 449 |
| Short-term debt | 146 | 166 | 151 | 150 | 143 | 190 | 411 | 183 | 263 | 267 | 439 | 2 308 | 2 557 | 2 495 | 2 605 | 2 308 | 2 287 | 2 513 |
| Total debt | 1 573 | 1 493 | 1 196 | 1 073 | 939 | 846 | 924 | 529 | 2 852 | 2 752 | 2 810 | 5 888 | 6 001 | 5 792 | 5 769 | 6 138 | 5 954 | 5 962 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Solveig Helene Midtbø | Deputy Member | 0 companies |
| Jarle Midtbø | Chairman | 0 companies |